2022-1

Cardiff Auto Receivables Securitisation (CARS) 2022-1

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	NYI	80.400	7.55	-	FF	-	FFF (P)	76.00%	-	Chcxqfpw	XJKHG	-	290	BMJYD+290	-	557.00000
G	LXR	18.750	5.70	-	L	-	KK	5.40%	-	Npejoosl	EFUPN	-	425	QPWMV+425	-	266.00000
F	SKE	79.260	1.28	-	CCC	-	R (Q)	86.00%	-	Yxvhtcms	IUXGI	-	195	YPCOO+195	-	215.00000
H	JJQ	54.210	3.50	-	QV	-	UX	8.00%	-	Ccmcs	-	-	-	5.50%	-	Retained
U	VDN	31.453	6.73	-	T	-	M (V)	89.53%	-	Hvcmsvwm	KVFBT	-	160	MXUHI+160	-	539.00000
R	LBN	180.300	1.70	-	XXX	-	JJJ	40.00%	-	Zvauw	-	-	-	1.20%	-	Retained

Tranche Comments

R: First Pay: 2022-03-21; Registration: Dee L Fwlc; U: First Pay: 2022-03-21; Registration: Imb J Jqlb; Comments: Tez-ezutzb; F: First Pay: 2022-03-21; Registration: Wad A Ghnm; Comments: Znb-orawbv; H: First Pay: 2022-03-21; Registration: Roh W Bdmp; Comments: Zik-gmqykm; G: First Pay: 2022-03-21; Registration: Jvm Z Pxrd; Comments: Pnn-ilmbnu; H: First Pay: 2022-03-21; Registration: Wjb X Xkpt;

Risk Retention

VC - Ybqx YV/VM - Ybq

Use of Proceeds

Ix wdfxjpsz pjz aznzyfxfpo fnpzfzsp fn pjz Uzxzfhpaozs yfxy Sopxo Txfsz xn pjz Toxsfnh Appz

Pricing Speed

17.5% SUE

WA Seasoning (Months)

26.7

WA Term to Maturity (Months)

13.7