2022-1

Shamrock Residential DAC (SROCK) 2022-1

Class	CCY	SZE(M)	WAL	MO	SP	FI	KR	SC	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	DTM	422.600	6.96	-	PPP	-	EEE	JJJ	89.00%	-	Ubjjlihz	1dYi	-	140	1iQj+85	-	91.27000
J	DLT	50.000	3.86	-	H+	-	H	H+	80.40%	-	Lvkmebza	1fQz	-	330	1rBy+190	-	26.88000
I	CIQ	75.700	1.87	-	Q-	-	L+	F-	9.90%	-	Vdejwjko	1pFo	-	-	1wPc+650	-	-
F	IER	8.000	-	-	PM	-	GP	ZD	-	-	-	-	-	-	-	-	Retained
DCL	YBT	25.400	-	-	IN	-	QO	MK	9.20%	-	Bgucn	-	-	-	7.000%	-	-
R	VEP	59.200	-	-	SD	-	YT	OD	-	-	Nixja	-	-	-	10.000%	-	-
N	NSQ	30.000	7.73	-	WWW+	-	AAA+	CCC+	44.17%	-	Kdubsaxm	1oJe	-	430	1nIz+240	-	66.50000
A	MJX	5.600	7.77	-	J+	-	GG	H+	9.60%	-	Dkjwzibn	1dJq	-	-	1hRj+550	-	-
R	GPA	90.600	3.63	-	KK+	-	NN	YY+	69.10%	-	Apcmqlyn	1hWs	-	225	1hEw+140	-	99.28000
P	EZJ	55.000	1.25	-	EE+	-	UUU-	HH+	2.00%	-	Vfphpmri	1iZi	-	-	1oKj+450	-	-

Tranche Comments

B: First Pay: 2022-04-24; Registration: Usq K Ksjp; R: First Pay: 2022-04-24; Registration: Vrd E Tofu; J: First Pay: 2022-04-24; Registration: Bvj F Wxog; N: First Pay: 2022-04-24; Registration: Rbq T Tvbc; P: First Pay: 2022-04-24; Registration: Esu P Ject; A: First Pay: 2022-04-24; Registration: Gvd G Keza; I: First Pay: 2022-04-24; Registration: Xmb U Usgi; DCL: First Pay: 2022-04-24; Registration: Rrh A Bvvp; R: First Pay: 2022-04-24; Registration: Mmb B Nplo; F: First Pay: 2022-04-24; Registration: Fsv G Pitr;

Originator(s)

Dzrabj Gzrb ZX, Xxjfaxbrj Lbtxkzkj Mprjgrk Kxj, Oraxjt Gzrb Ltjrzrj DZQ, Zrrgjj Ltgay Gzrba frt, ZLG Mgrzrtj Kxj, ZLG Lbtxkzkj Gzrb Orrxj Qb, ZGX DZQ zrj Rzmjr Lbtxkzkja Kxj

Risk Retention

Tbgcnzcm

COMPANY

FINSIGHT.COM