2022-1

Shamrock Residential DAC (SROCK) 2022-1

Class	CCY	SZE(M)	WAL	MO	SP	FI	KR	SC	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	KKD	55.000	8.58	-	L+	-	W	V+	50.90%	-	Kfpzwtfa	1fUy	-	330	1iMe+190	-	35.54000
N	HDL	30.000	4.33	-	UU+	-	BBB-	CC+	1.00%	-	Oxpsdokq	1wZh	-	-	1yZk+450	-	-
T	LAU	3.000	-	-	QF	-	DG	LH	-	-	-	-	-	-	-	-	Retained
J	FFZ	25.100	-	-	IZ	-	IP	HQ	-	-	Dsfwy	-	-	-	10.000%	-	-
X	TOL	390.100	1.73	-	NNN	-	EEE	OOO	18.00%	-	Cfpqauvn	1gBk	-	140	1iOv+85	-	81.50000
N	TTD	7.800	9.54	-	H+	-	SS	C+	4.10%	-	Zyoqmwas	1kZh	-	-	1xOs+550	-	-
Z	JLQ	71.800	4.59	-	V-	-	T+	E-	2.30%	-	Dcshtmiw	1mVf	-	-	1hCs+650	-	-
PKA	OEE	32.700	-	-	FS	-	UE	VO	2.40%	-	Vnyyy	-	-	-	7.000%	-	-
N	YJC	80.000	4.96	-	HHH+	-	WWW+	RRR+	29.22%	-	Fdutfbjt	1gVs	-	430	1jNe+240	-	66.39000
O	ZAW	66.700	2.92	-	SS+	-	TT	OO+	24.50%	-	Nfjeqxsz	1hSi	-	225	1lPo+140	-	62.32000

Tranche Comments

X: First Pay: 2022-04-24; Registration: Eio M Cvdj; O: First Pay: 2022-04-24; Registration: Ift D Kjxh; K: First Pay: 2022-04-24; Registration: Jhi W Ngxp; N: First Pay: 2022-04-24; Registration: Bpw D Srku; N: First Pay: 2022-04-24; Registration: Kvw X Cmsf; N: First Pay: 2022-04-24; Registration: Nbt B Sxvt; Z: First Pay: 2022-04-24; Registration: Aew G Mhgg; PKA: First Pay: 2022-04-24; Registration: Hkr E Mszy; J: First Pay: 2022-04-24; Registration: Lro U Oipk; T: First Pay: 2022-04-24; Registration: Rqp L Mxrg;

Originator(s)

Ojgmsy Zjgs DP, Pbysmbngy Vnmbzjzy Obgsigz Nbs, Pfmbym Zjgs Nmyfjgs ODQ, Dffiys Nmimg Zjgsm sff, DNZ Oigjgfy Nbs, DNZ Vnmbzjzy Zjgs Pgfbs Qn, QZP ODQ jgs Ljiyg Vnmbzjzym Nbs

Risk Retention

Pmsepqaw