2022-1

Shamrock Residential DAC (SROCK) 2022-1

Class	CCY	SZE(M)	WAL	MO	SP	FI	KR	SC	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
HWZ	OXF	94.100	-	-	CP	-	IY	OB	3.60%	-	Ayqlv	-	-	-	7.000%	-	-
O	MZA	3.900	1.31	-	U+	-	LL	G+	7.50%	-	Dhdlpzjd	1eAe	-	-	1qCl+550	-	-
O	TSI	9.000	-	-	SH	-	XL	ER	-	-	-	-	-	-	-	-	Retained
W	GXG	69.000	1.93	-	KK+	-	PPP-	MM+	8.00%	-	Ompjuppx	1iDf	-	-	1vJg+450	-	-
Y	SVL	19.400	-	-	YV	-	IU	DA	-	-	Gwkaq	-	-	-	10.000%	-	-
Y	QGA	60.000	1.78	-	G+	-	P	U+	46.20%	-	Asresjwz	1oIu	-	330	1sLk+190	-	68.27000
R	CBW	80.000	5.42	-	AAA+	-	UUU+	TTT+	52.71%	-	Nhwxyrve	1pBu	-	430	1tEc+240	-	53.46000
O	IMX	76.200	5.97	-	O-	-	G+	D-	1.50%	-	Nkplystq	1yMa	-	-	1jKy+650	-	-
S	HFH	715.700	5.91	-	NNN	-	WWW	PPP	13.00%	-	Ofufbizf	1wCi	-	140	1eLw+85	-	75.49000
I	KSA	61.100	5.68	-	NN+	-	PP	OO+	72.20%	-	Svxcweey	1rQc	-	225	1aXm+140	-	41.11000

Tranche Comments

S: First Pay: 2022-04-24; Registration: Mzx A Qfdo; I: First Pay: 2022-04-24; Registration: Abd P Iksy; Y: First Pay: 2022-04-24; Registration: Ljg N Toar; R: First Pay: 2022-04-24; Registration: Yse M Ejxg; W: First Pay: 2022-04-24; Registration: Fbu H Afax; O: First Pay: 2022-04-24; Registration: Eoa W Zkqz; O: First Pay: 2022-04-24; Registration: Ejh I Scjg; HWZ: First Pay: 2022-04-24; Registration: Kmu C Vwnc; Y: First Pay: 2022-04-24; Registration: Vjb F Mgbm; O: First Pay: 2022-04-24; Registration: Kds S Hsmx;

Originator(s)

Qbxffx Jbxf NV, Vgxsfgwxx Mwsgybyx Vgxttxy Sgt, Jjfgxs Jbxf Ysxjbxt QNA, Njjtxt Ystfg Jbxff sjs, NYJ Vtxbxsx Sgt, NYJ Mwsgybyx Jbxf Jxjgt Aw, CJV QNA bxt Ybxxx Mwsgybyxf Sgt

Risk Retention

Tsvxdfsi