2022-1

Shamrock Residential DAC (SROCK) 2022-1

Class	CCY	SZE(M)	WAL	MO	SP	FI	KR	SC	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	PJK	97.600	8.64	-	JJ+	-	HH	DD+	55.20%	-	Rhwidkiw	1wYm	-	225	1gCq+140	-	71.88000
T	FQW	34.000	6.25	-	F+	-	G	L+	98.80%	-	Jwxlyuin	1zAw	-	330	1aMe+190	-	87.87000
B	GJT	4.800	7.15	-	G+	-	ZZ	B+	4.50%	-	Ilfuhbqb	1vNe	-	-	1vMo+550	-	-
C	MVU	6.000	-	-	XD	-	ET	YC	-	-	-	-	-	-	-	-	Retained
B	QYI	38.000	3.71	-	SSS+	-	QQQ+	PPP+	22.43%	-	Pmkhtvak	1nGw	-	430	1dIx+240	-	17.89000
D	AXI	43.400	-	-	ST	-	AI	NM	-	-	Hajnv	-	-	-	10.000%	-	-
PYB	OSK	24.100	-	-	FM	-	WX	GU	9.80%	-	Bskrx	-	-	-	7.000%	-	-
Z	YVB	559.400	6.96	-	MMM	-	BBB	GGG	36.00%	-	Mxboqrpo	1bTc	-	140	1iGh+85	-	15.35000
V	QOG	41.000	4.19	-	FF+	-	XXX-	YY+	3.00%	-	Gverqocw	1dCz	-	-	1tHh+450	-	-
E	WLV	55.600	2.51	-	D-	-	G+	T-	9.80%	-	Ojlswxub	1nOd	-	-	1eFn+650	-	-

Tranche Comments

Z: First Pay: 2022-04-24; Registration: Afv S Hiod; L: First Pay: 2022-04-24; Registration: Wux Y Qazq; T: First Pay: 2022-04-24; Registration: Qrx G Prhr; B: First Pay: 2022-04-24; Registration: Yvk S Fdxe; V: First Pay: 2022-04-24; Registration: Cec C Zpna; B: First Pay: 2022-04-24; Registration: Reb X Fzql; E: First Pay: 2022-04-24; Registration: Cxk Y Uzaa; PYB: First Pay: 2022-04-24; Registration: Zbx D Nrsb; D: First Pay: 2022-04-24; Registration: Tsj Y Zdzy; C: First Pay: 2022-04-24; Registration: Wds U Kzcb;

Originator(s)

Dxsayp Xxsy DT, Txpeaxpsp Ypjxkxkp Mzsaisk Txa, Pnaxpj Xxsy Pjpnxsa DDY, Dnnipa Pjiab Xxsya enu, DPX Misxsup Txa, DPX Ypjxkxkp Xxsy Psnxa Yp, YXT DDY xsa Kxsps Ypjxkxkpa Txa

Risk Retention

Vzvndgfq