2022-A

Ford Credit Auto Lease Trust (FORDL) 2022-A

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Ford Motor Co

,,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
E3	HAI	565.000	2.81	Waa	UUU	-	-	-	-	-	Jguiw	P-Jfzav	-	73-75	71	3.23%	3.259%	32.36956
L2C	MBV	92.000	3.40	Aaa	EEE	-	-	-	-	-	Jwuosmzp	AUCJ	-	64-66	60	JBAL+60	-	761.00000
V4	ASG	10.600	9.61	Urr	YYY	-	-	-	-	-	Yvnyl	M-Uziln	-	71-73	68	3.37%	3.397%	79.24514
W	TRV	62.100	8.20	Ns1	UU+	-	-	-	-	-	Fkpnl	R-Cbxke	-	110-115	110	3.81%	3.845%	48.48450
Z2Z	AHM	752.000	9.10	Mss	NNN	-	-	-	-	-	Vilzl	D-Yjthi	-	80-82	75	2.78%	2.798%	75.33573
L	PBN	910.500	7.13	Hh2	W+	-	-	-	-	-	Prwqk	K-Zifkp	-	150y	145	4.18%	4.224%	54.81567
Z	IER	21.100	7.59	J2	JJJ	-	-	-	-	-	Eqgsp	N-Ahnhy	-	185-195	200	4.66%	4.800%	89.90837
Y1	VRI	713.000	7.29	Y-1	A-1+	-	-	-	-	-	Qficy	T-Nadtl	-	57-60	55	1.37%	1.374%	396.00000

Filings

ABS-15G

Tranche Comments

Y1: First Pay: 2022-05-16; Registration: Oanjhlaiaa; Z2Z: First Pay: 2022-05-16; Registration: Gyxbafyvyk; L2C: First Pay: 2022-05-16; Registration: Fkjwxukbkd; E3: First Pay: 2022-05-16; Registration: Mwifviwkwn; V4: First Pay: 2022-05-16; Registration: Qepcofepez; W: First Pay: 2022-05-16; Registration: Pwaulywtwr; L: First Pay: 2022-05-16; Registration: Voueflobow; Z: First Pay: 2022-05-16; Registration: Xawuwkahaq;

Risk Retention

QF - Oeyt CQ - Da

Pricing Speed

100% AAJ xj Wcxobgxn