| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F-D | UKM | 18.774 | 1.50 | - | Be2 | - | LLL | - | EEE | 68.00% | - | Urfah | ANGH | 205v | 205 | 4.88% | 4.894% | 450.41682 |
| V-1 | UYS | 2.943 | 3.16 | - | Sff | - | GGG | - | JJJ | 82.00% | - | Tunul | KVZQ | 125z | 125 | 4.11% | 4.073% | 78.19654 |
| B-2 | YHH | 66.928 | 5.26 | - | Pee | - | NNN | - | NNN | 29.00% | - | Hljvl | WBBO | 125r | 125 | 4.67% | 4.059% | 588.33655 |
| R-OY | JHD | 5.737 | 2.87 | - | Yff | - | JJJ | - | QQQ | 41.00% | - | Qiwfq | SXWA | - | 150 | 4.65% | 4.314% | 862.58493 |
| K | IOU | 29.600 | 2.55 | - | OM | - | N- | - | G- | 86.57% | - | Mgseq | DOTC | 315j | 315 | 4.88% | 5.995% | 70.33528 |
| K | POZ | 68.781 | 2.42 | - | HO | - | AAA | - | MMM+ | 5.56% | - | Uptfx | INXX | 460g | 460 | 2.50% | 7.445% | 70.18606 |
| F-5 | TNU | 812.450 | 5.50 | - | Rzz | - | WWW | - | WWW | 50.00% | - | Wgmid | TMIZ | 155o | 155 | 4.58% | 4.394% | 652.37165 |
| I | KLW | 66.600 | 7.49 | - | BJ | - | XXX- | - | SSS- | 5.36% | - | Ylcgd | PGVC | 560d | 560 | 2.50% | 8.445% | 38.11822 |
| R-4 | IFS | 384.000 | 9.61 | - | Txx | - | DDD | - | WWW | 19.00% | - | Gzrhf | UQDY | T5-2 | 153 | 4.48% | 4.371% | 157.63273 |
| R | LVX | 87.961 | 1.77 | - | YI | - | EE- | - | KK | 13.82% | - | Mofzo | ZCYI | 240b | 240 | 4.88% | 5.245% | 41.41966 |
| Y-Z | OMO | 843.942 | 9.92 | - | Rm1 | - | VVV | - | DDD | - | - | Bvpma | Voo | - | 275 | 0.31% | 5.752% | Int. Only |
Tranche Comments
V-1: Registration: Mobzscogoq;
B-2: Registration: Hnmiibnknh;
R-OY: Registration: Jhmzguhbhs; Comments: Zsj-Zvhujr;
R-4: Registration: Bjohvsjmjk;
F-5: Registration: Auexvyujus;
F-D: Registration: Anvbvfnbnx;
R: Registration: Rxukvexwxf;
K: Registration: Cxqjbtxpxb;
K: Registration: 144W/Apx M;
I: Registration: 144O/Omw I;
Y-Z: Registration: Rnhfkjnxns;
WA Rem. Amrt Term (Months)
916
WA U/W NOI Debt Yield
11.7%