| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-4 | QKF | 515.000 | 6.32 | - | Ejj | - | TTT | - | HHH | 96.00% | - | Fmtfr | PZMN | E5-2 | 153 | 4.48% | 4.371% | 278.82444 |
| J-5 | UES | 906.651 | 5.20 | - | Ytt | - | LLL | - | DDD | 88.00% | - | Iqfjj | XWIW | 155e | 155 | 4.58% | 4.394% | 347.43717 |
| W-E | UOC | 54.954 | 1.30 | - | Jr2 | - | JJJ | - | JJJ | 58.00% | - | Wuoyq | TZAQ | 205c | 205 | 4.88% | 4.894% | 152.77672 |
| U-VY | KWL | 4.596 | 8.14 | - | Rll | - | OOO | - | RRR | 44.00% | - | Tttjg | UEJL | - | 150 | 4.65% | 4.314% | 279.81150 |
| U | VMQ | 16.725 | 2.16 | - | MT | - | UUU | - | RRR+ | 1.10% | - | Qipxj | HEBC | 460z | 460 | 2.50% | 7.445% | 12.54950 |
| A | WGX | 38.500 | 4.30 | - | ZE | - | VVV- | - | ZZZ- | 7.13% | - | Mutwc | MBNP | 560f | 560 | 2.50% | 8.445% | 82.20070 |
| T-1 | UCL | 6.752 | 9.28 | - | Cll | - | LLL | - | TTT | 47.00% | - | Jvvll | BCEY | 125y | 125 | 4.11% | 4.073% | 83.13246 |
| R-2 | MHN | 71.465 | 1.17 | - | Gdd | - | PPP | - | JJJ | 15.00% | - | Ejjwy | CMBO | 125q | 125 | 4.67% | 4.059% | 306.45152 |
| X | GAU | 40.156 | 7.30 | - | WZ | - | OO- | - | VV | 98.62% | - | Kotkj | EGVW | 240j | 240 | 4.88% | 5.245% | 23.45642 |
| L | TVS | 30.200 | 1.96 | - | ZV | - | G- | - | V- | 69.36% | - | Srywr | DIFP | 315d | 315 | 4.88% | 5.995% | 89.63958 |
| T-E | UQN | 563.685 | 2.94 | - | Jk1 | - | KKK | - | PPP | - | - | Ojaja | Nts | - | 275 | 0.31% | 5.752% | Int. Only |
Tranche Comments
T-1: Registration: Impecfmrme;
R-2: Registration: Xzpnpqzwzv;
U-VY: Registration: Lbpvwmbcba; Comments: Lvs-Lvvpsw;
R-4: Registration: Fqnlhjqpqz;
J-5: Registration: Azoyeazpzf;
W-E: Registration: Hjojpmjpjb;
X: Registration: Ecloogcucm;
L: Registration: Ghqvyuhzhu;
U: Registration: 144Y/Baj W;
A: Registration: 144N/Ryp F;
T-E: Registration: Hpnkzcpqpy;
WA Rem. Amrt Term (Months)
109
WA U/W NOI Debt Yield
11.7%