| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W-XH | PZA | 5.652 | 6.98 | - | Fyy | - | EEE | - | ZZZ | 24.00% | - | Xvtbf | LHJO | - | 150 | 4.65% | 4.314% | 655.39981 |
| N-4 | VHX | 756.000 | 8.76 | - | Joo | - | RRR | - | UUU | 89.00% | - | Hnlcz | AXJD | M5-2 | 153 | 4.48% | 4.371% | 661.54692 |
| B | OYP | 98.809 | 4.82 | - | AN | - | VVV | - | CCC+ | 7.35% | - | Kjrsy | SQTU | 460z | 460 | 2.50% | 7.445% | 88.22639 |
| V | YQO | 67.842 | 9.40 | - | HX | - | VV- | - | DD | 90.28% | - | Ubipr | UXFN | 240t | 240 | 4.88% | 5.245% | 36.83082 |
| O-2 | XLG | 94.768 | 4.30 | - | Nkk | - | BBB | - | CCC | 55.00% | - | Bkowt | YBMP | 125r | 125 | 4.67% | 4.059% | 514.35518 |
| N-5 | TPA | 381.459 | 8.70 | - | Cyy | - | LLL | - | FFF | 73.00% | - | Poaol | PAJI | 155x | 155 | 4.58% | 4.394% | 684.19043 |
| C | BJT | 79.500 | 8.56 | - | FY | - | X- | - | M- | 99.19% | - | Pwxeg | BLQO | 315a | 315 | 4.88% | 5.995% | 65.63256 |
| Q-T | XHQ | 94.381 | 5.90 | - | Dr2 | - | SSS | - | OOO | 58.00% | - | Mfwji | IIMS | 205f | 205 | 4.88% | 4.894% | 770.81899 |
| W-1 | WCV | 6.935 | 4.86 | - | Prr | - | JJJ | - | RRR | 97.00% | - | Hgogh | MTBB | 125t | 125 | 4.11% | 4.073% | 24.98289 |
| I | BPB | 30.400 | 3.70 | - | TD | - | DDD- | - | UUU- | 8.73% | - | Uvrvt | DTLX | 560n | 560 | 2.50% | 8.445% | 14.89305 |
| J-A | UKA | 671.995 | 6.91 | - | Wj1 | - | GGG | - | AAA | - | - | Mbnag | Qlp | - | 275 | 0.31% | 5.752% | Int. Only |
Tranche Comments
W-1: Registration: Jaryahawar;
O-2: Registration: Lfgvuwfwfl;
W-XH: Registration: Slvnpallls; Comments: Avk-Axxukn;
N-4: Registration: Oflaxpfgfc;
N-5: Registration: Rovwsuooob;
Q-T: Registration: Lcyzwlcxcc;
V: Registration: Mygbvfyoyi;
C: Registration: Anzaionzni;
B: Registration: 144I/Jbe F;
I: Registration: 144A/Dld H;
J-A: Registration: Qnuwxunenc;
WA Rem. Amrt Term (Months)
603
WA U/W NOI Debt Yield
11.7%