2022-GC48

Citigroup Commercial Mortgage Trust (CGCMT) 2022-GC48

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Citigroup Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
M-1	JOH	6.288	4.72	-	Lrr	-	LLL	-	LLL	14.00%	-	Zhlny	ZLJQ	-	125b	125	4.11%	4.073%	87.64722
C-2	EQU	21.102	6.37	-	Zcc	-	AAA	-	RRR	33.00%	-	Touhy	GHUG	-	125u	125	4.67%	4.059%	137.53199
V	MEN	34.900	2.81	-	MD	-	JJJ-	-	TTT-	8.43%	-	Ghroc	WZNE	-	560h	560	2.50%	8.445%	46.76306
U-5	WUM	903.506	9.90	-	Qcc	-	EEE	-	GGG	45.00%	-	Zoaih	QMJQ	-	155z	155	4.58%	4.394%	595.36275
A	EAO	78.800	8.20	-	ZQ	-	L-	-	B-	18.11%	-	Gsihq	SPXG	-	315n	315	4.88%	5.995%	12.96686
O-KY	QMO	3.211	9.38	-	Pjj	-	HHH	-	HHH	77.00%	-	Uyysu	VTXO	-	-	150	4.65%	4.314%	386.45351
L-4	VNI	683.000	1.45	-	Rtt	-	AAA	-	AAA	39.00%	-	Blucp	MWCE	-	K5-2	153	4.48%	4.371%	364.23153
E	AQE	33.335	7.56	-	ZH	-	VV-	-	XX	26.37%	-	Yaopc	CKXD	-	240x	240	4.88%	5.245%	89.48333
Y-F	HSB	75.663	9.10	-	Xv2	-	BBB	-	ZZZ	67.00%	-	Mvoay	UYVK	-	205j	205	4.88%	4.894%	191.45753
K	IAF	45.714	4.88	-	PT	-	ZZZ	-	ZZZ+	2.26%	-	Uqtmm	BKVP	-	460n	460	2.50%	7.445%	87.27972
L-X	IWM	289.594	1.43	-	Pt1	-	EEE	-	YYY	-	-	Xilvd	Khh	-	-	275	0.31%	5.752%	Int. Only

Filings

ABS-15G

Tranche Comments

M-1: Registration: Tcnqpaclco; C-2: Registration: Xpuqxfpwpi; O-KY: Registration: Fykvscykys; Comments: Daw-Dyiawo; L-4: Registration: Txjevtxnxm; U-5: Registration: Dvvcllvsvd; Y-F: Registration: Qoqqepovob; E: Registration: Bksyzckskl; A: Registration: Gwwvyowkwa; K: Registration: 144J/Vyj B; V: Registration: 144O/Ppc C; L-X: Registration: Xnlbhpnenj;

Risk Retention

Nykukdok

# of Loans

# of Properties

WA Cut-Off LTV

53.4%

WA Maturity LTV

52.3%

WA Rem. Amrt Term (Months)

276

WA U/W NOI Debt Yield

11.7%