Fastnet Securities DAC (FAST) 18

Permanent TSB Group Holdings PLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X1	EDH	390.117	9.10	-	GGG	-	ZZZ	39.10%	-	Gbfqskvm	1tSj	-	70	1yTx+70	-	Retained
C	JLL	27.404	-	-	EM	-	GS	6.00%	-	Dywqk	-	-	-	0.050%	-	Retained
F2	BLV	8,343.633	1.53	-	AAA	-	TTT	44.60%	-	Xxovsmvt	1vXm	-	80	1tJr+80	-	Retained
Q3	JEO	805.291	9.60	-	NNN	-	TTT	11.70%	-	Yfvxtccb	1iYl	-	90	1nMp+90	-	Retained
E	OQJ	50.732	8.10	-	LL+	-	PP	6.30%	-	Mcrrddnh	1iNw	-	150	1eSb+150	-	Retained
F	AQP	490.729	3.50	-	GG	-	V (E)	5.10%	-	Zkyzatvj	1kFt	-	185	1zCa+185	-	Retained
B	IJI	41.450	3.90	-	J	-	TTT (T)	7.90%	-	Zzejlucb	1rOd	-	250	1cOy+250	-	Retained
O	OOJ	63.252	3.90	-	CCC+	-	SS (H)	2.70%	-	Oesqhybu	1jTm	-	450	1pRl+450	-	Retained

Tranche Comments

X1: First Pay: 2022-07-18; Redemption: 2027-05-18; Registration: Exd N Rudx; F2: First Pay: 2022-07-18; Redemption: 2027-05-18; Registration: Reb K Fari; Q3: First Pay: 2022-07-18; Redemption: 2027-05-18; Registration: Vom M Wbwd; E: First Pay: 2022-07-18; Redemption: 2027-05-18; Registration: Ppu I Aksf; F: First Pay: 2022-07-18; Redemption: 2027-05-18; Registration: Wrd Q Ltuz; B: First Pay: 2022-07-18; Redemption: 2027-05-18; Registration: Itw V Gxcp; O: First Pay: 2022-07-18; Redemption: 2027-05-18; Registration: Neg X Mriy; C: First Pay: 2022-07-18; Redemption: 2027-05-18; Registration: Pom I Velf;

Originator(s)

Eycmbkyko CKP

# of Loans

50236

# of Properties

68051

WA Seasoning (Months)

64.19