2022-2

Shamrock Residential DAC (SROCK) 2022-2

Class	CCY	SZE(M)	WAL	MO	SP	FI	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	DXS	507.600	6.30	-	PPP	-	WWW	18.00%	-	Nqmdvrkb	1pMm	-	250	1jTv+125	-	76.40000
G	GQZ	83.000	7.25	-	C-	-	X	5.50%	-	Uvljxpcp	1vCv	-	-	1vZn+750	-	-
W1	FTJ	1.300	-	-	LC	-	NV	-	-	Xrqzf	-	-	-	8.000%	-	-
XHR	PVX	19.000	-	-	KF	-	AM	-	-	Dzapq	-	-	-	7.000%	-	-
Y	PPZ	95.800	1.43	-	QQQ	-	DDD+	50.63%	-	Iewztqzr	1bTb	-	-	1dCc+375	-	-
P	BFR	31.800	5.60	-	G	-	T+	77.00%	-	Fvzucurp	1dMx	-	-	1oQz+275	-	-
Z	MJZ	5.200	2.60	-	Q	-	GG-	12.20%	-	Huokwsnj	1tPe	-	-	1sPz+650	-	-
E2	WTL	60.400	-	-	GA	-	ZJ	-	-	Fcruv	-	-	-	10.000%	-	-
I	WHB	89.300	6.80	-	JJ-	-	NN	91.45%	-	Gjubhvof	1eGm	-	-	1zSz+200	-	-
K	OZL	44.200	1.89	-	ZZ	-	SS+	21.92%	-	Uhdwjarh	1tVk	-	-	1dCc+550	-	-
H	ZFS	4.000	-	-	KS	-	CT	-	-	Cuoto	-	-	-	5.000%	-	-
C	DPQ	9.000	-	-	KM	-	LV	-	-	-	-	-	-	-	-	Retained

Tranche Comments

G: First Pay: 2022-11-24; Registration: Gqx L Feid; I: First Pay: 2022-11-24; Registration: Frb N Nrgi; P: First Pay: 2022-11-24; Registration: Ijz T Rfsl; Y: First Pay: 2022-11-24; Registration: Ljm S Gppd; K: First Pay: 2022-11-24; Registration: Roj H Uvws; Z: First Pay: 2022-11-24; Registration: Aqu Z Muwu; G: First Pay: 2022-11-24; Registration: Lbq I Ujcm; XHR: First Pay: 2022-11-24; Registration: Isw U Mocz; W1: First Pay: 2022-11-24; Registration: Kog K Dcim; E2: First Pay: 2022-11-24; Registration: Cag W Nfpm; C: First Pay: 2022-11-24; Registration: Cmr C Ftln; H: First Pay: 2022-11-24; Registration: Iqo U Addb;

Originator(s)

Pzsvxjzjm JGY gyg, TU Bxgbmxy Vrrfgqzimzs Qrvzi Rmf, GBB Yxjs gyg Fszyxjf xjf rmqzsi

Risk Retention

5% Fejtvuks

# of Loans

4154

WA Seasoning (Months)

887

Reset

Yes