2018-FL2

VMC Finance LLC (VMC) 2018-FL2

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Varde Partners Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
L-L	OET	36.595	7.62	-	ZH	-	EI	-	RRR	43.00%	-	Sqbphviy	1yN	-	115fe	115	1bT+115	-	393.00000
N	XKA	64.468	6.58	-	HM	-	JS	-	HHH-	12.32%	-	Tvmvujfx	1aK	-	225ro	275	1yH+275	-	898.00000
E	FIL	47.903	3.91	-	KB	-	YN	-	V-	18.60%	-	-	-	-	-	-	-	-	Retained
V (Xbwpym Lpgm)	TTG	33.623	2.28	-	UC	-	PX	-	SP	3.00%	-	-	-	-	-	-	-	-	Retained
Y	PGI	41.403	4.36	-	SA	-	XF	-	HH-	26.69%	-	-	-	-	-	-	-	-	Retained
L	ZXG	934.340	9.30	-	Mbb	-	TTT	-	EEE	82.26%	-	Euscmmbz	1aU	-	92bt	92	1rW+92	-	922.00000
Y	AHD	54.944	4.45	-	UG	-	BV	-	VV-	45.42%	-	Hkzjflfw	1qZ	-	135eo	135	1eP+135	-	134.00000
X	KTB	97.275	6.48	-	CB	-	DG	-	A-	41.33%	-	Bheyllac	1nW	-	160og	195	1wU+195	-	536.00000
D	QRJ	29.842	4.73	-	TA	-	LE	-	XXX-	80.79%	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

L: Registration: 144L/Hmq A; L-L: Registration: 144L/Pon Z; Y: Registration: 144M/Boi L; X: Registration: 144Q/Lnk N; N: Registration: 144I/Bjl U; D: Registration: 144B/Fjy L; Y: Registration: 144B/Rda C; E: Registration: 144E/Uzv U; V (Xbwpym Lpgm): Registration: 144W/Xkn S;

Cut-Off Balance ($mm)

379.772881

# of Loans

# of Properties

WA U/W NOI Debt Yield

7.6%