| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z | BQC | 56.166 | 4.36 | - | - | NN- | DD- | JJJ | - | 40.00% | 76.9% | Iyxbp | Ywwgs | 150y | 150 | 3.67% | 3.321% | - |
| E-EZ | ZIX | 31.475 | 5.62 | - | - | VVV | HHH | CCC | - | 29.00% | 57.2% | Rnhxp | Cucuc | 85l | 85 | 3.42% | 2.599% | - |
| A-4 | MMO | 723.635 | 3.19 | - | - | RRR | KKK | FFF | - | 73.00% | 73.8% | Zkcyx | Vbllx | 94e | 94 | 3.14% | 2.759% | - |
| S-2 | MVU | 72.000 | 1.30 | - | - | III | QQQ | TTT | - | 82.00% | 50.7% | Xjuxf | Plyab | 65o | 76 | 3.10% | 2.451% | - |
| E-1 | NKB | 44.526 | 8.86 | - | - | YYY | TTT | AAA | - | 97.00% | 41.5% | Zcswk | Dlokw | 40g | 40 | 2.08% | 2.065% | - |
| P | LIF | 98.763 | 8.53 | - | - | Z- | U- | G (X) | - | 82.51% | 17.2% | Yylqi | Jxezk | 195l | 195 | 4.08% | 3.771% | - |
| W-3 | VQX | 722.000 | 4.57 | - | - | TTT | BBB | CCC | - | 85.00% | 18.6% | Fvjbm | Efvyo | K4-2 | 93 | 2.86% | 2.748% | - |
| M-N | FAL | 85.723 | 3.84 | - | - | JJ+ | SSS | CCC | - | 38.62% | 98.5% | Qyhkf | Qceme | 123f | 125 | 3.42% | 3.371% | - |
Tranche Comments
E-1: Registration: Wjeqscjmjc;
S-2: Registration: Cbglsnbhbc;
W-3: Registration: Gwjggmwkwq;
A-4: Registration: Cveonnvuvc;
E-EZ: Registration: Slnxcclrlq;
M-N: Registration: Nqnfcqqxqw;
Z: Registration: Kwazshwlwb;
P: Registration: Mjfywkjvjz;
WA Rem. Amrt Term (Months)
270
WA U/W NOI Debt Yield
9.9%