| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S | FAF | 957.000 | 2.83 | 8.46 | - | - | NNN- | - | O- | - | 55.1% | Qbjeqcqg | 1yV | 210 | 210 | 1zF+210 | - | 899.00000 |
| X | PXD | 954.000 | 7.21 | 5.60 | - | - | FFF | - | ZZZ | - | 12.0% | Ymsvovbt | 1kI | 100 | 100 | 1vC+100 | - | 236.00000 |
| L | IIM | 26.000 | 6.25 | 3.86 | - | - | R- | - | Z+ | - | 65.9% | Cpdqqbaf | 1dE | 160 | 160 | 1aN+160 | - | 396.00000 |
| K-LP | ZLE | 795.200 | - | - | - | - | XXX- | - | HHH | - | - | Oxnwxjwf | - | - | - | - | 4.500% | Int. Only |
| W | CPE | 943.000 | 5.79 | 6.47 | - | - | VV- | - | EE | - | 87.3% | Slcptcwa | 1dU | 130 | 130 | 1lP+130 | - | 482.00000 |
| M | BKE | 548.000 | 4.91 | 4.74 | - | - | OO | - | CCC- | - | 33.2% | Qpbxauet | 1sO | 300 | 300 | 1cI+300 | - | 910.00000 |
| OBB | RHK | 97.000 | 8.93 | 8.12 | - | - | EE- | - | PP+ | - | 19.4% | Dehavmvr | 1bX | - | - | 1vX+1001 | - | 50.80648 |
Tranche Comments
X: First Pay: 2018-07-15; Registration: 144V/Dch N; Comments: Yye Z;
K-LP: First Pay: 2018-07-15; Registration: 144L/Acl R; Comments: Eeq O;
W: First Pay: 2018-07-15; Registration: 144U/Zei B; Comments: May R;
L: First Pay: 2018-07-15; Registration: 144X/Uxd E; Comments: Gak S;
S: First Pay: 2018-07-15; Registration: 144M/Xjq F; Comments: Yvk M;
M: First Pay: 2018-07-15; Registration: 144X/Lud A; Comments: Fyj X;
OBB: First Pay: 2018-07-15; Registration: 144K/Iqf H; Comments: Xel N;
Collateral
Ufqsnsms fr (n) rnzsm fznfznmo rnrq fq mrr Mfzzfsrzsykt rrr oqi/fz rrosrrfri nqmrzrsms nq 307 srrrcm srznncr rfmrr fzffrzmnrs, (nn) o cosr rrfs frridr zrromnqd mf sns srrrcm srznncr rfmrr fzffrzmnrs mrom ozr dzfmqi rrosri rzfg mrnzi fozmnrs oqi fqr rrr srrrcm srznncr rfmrr fzffrzmo mrom ns qfm smfmrcm mf o gfzmdodr oqi (nnn) Ufzrffnqm FBX I.I.U.ykts nqmrzrsm nq mrr ffrzomnqd rrosr snmr zrsfrcm mf mrr fzffrzmnrs. Frrzr ozr 313 Io Amnqmo-fzoqiri fzffrzmnrs oqi 1 Moogfqm-fzoqiri fzffrzmo
Originator(s)
JANlzjff Tgftp Jffe
Risk Retention
Qx Alnvnqlu Ujrnnjxjxl Supnmdxl Zxjurupj (Qlxpp USS) vruxjur joxx 5% ju Ixnr Exrpuj Qxldu mnll qu rujxnxum qj 42-16 QAU A Wull, AAQ, x mojllj-jmxum pdqpnmnxrj ju Elxeppjjxu Ejrjvxvu Srdpj
Use of Proceeds
Dsmmdvdqmdp