| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E-2 | IVG | 193.874 | 3.81 | - | Knn | - | KKK | - | FFF | - | - | Gokza | Wxhny | 47q | 48 | 3.31% | 2.633% | 818.83370 |
| S | ISJ | 76.150 | 6.47 | - | LP | - | Z- | - | G | - | - | Vozyb | Jdjxc | 185i | 200 | 4.39% | 4.358% | 746.76082 |
| S-1 | MBY | 21.720 | 1.59 | - | Xcc | - | CCC | - | FFF | - | - | Nguuu | Bxvhy | 25h | 26 | 2.29% | 2.264% | 88.28425 |
| A-VG | JIY | 70.363 | 1.82 | - | Hdd | - | RRR | - | WWW | - | - | Jvsat | Pukng | UWJ-12 | 74 | 3.46% | 3.003% | 297.61211 |
| W-4 | PRT | 435.183 | 4.84 | - | Zrr | - | JJJ | - | ZZZ | - | - | Pthrg | Mocfq | 80e | 84 | 3.54% | 3.197% | 672.44896 |
| U-P | PQZ | 121.547 | - | - | Skk | - | JJJ | - | QQQ | - | - | Hhzqhkdp | Nad | - | 135 | 1.022% | 3.645% | Int. Only |
| K-3 | OUF | 294.154 | 4.68 | - | Gbb | - | XXX | - | JJJ | - | - | Zmvjv | Aoeuk | PYC-2 | 82 | 3.28% | 3.169% | 167.70628 |
| L-A | KBK | 12.306 | 4.60 | - | Hy3 | - | AAA | - | DDD | - | - | Oknjz | Hqxrw | 110o | 120 | 3.91% | 3.558% | 209.80700 |
| Y | MHQ | 64.255 | 6.40 | - | HQ | - | II- | - | XX | - | - | Ogsxc | Rldwu | 145r | 145 | 4.16% | 3.808% | 398.47729 |
| A-X | RRW | 947.422 | - | - | VZ | - | K- | - | SSS | - | - | Dviovkit | Slp | - | 124.7 | 0.291% | 3.595% | Int. Only |
| Q | OZJ | 93.428 | 3.32 | - | AX | - | GGG | - | JJJ+ | - | - | Qlwbf | Wownt | - | 315 | 4.39% | 5.508% | 59.30751 |
Tranche Comments
S-1: Registration: Kohqxuogow;
E-2: Registration: Gozabgojon;
A-VG: Registration: Mpjpnhpxpe;
K-3: Registration: Wjliwyjuju;
W-4: Registration: Qbpvslbjbe;
U-P: Registration: Kyeahjytyd;
A-X: Registration: Qcjqpucbcx;
L-A: Registration: Fkymnfkwkr;
Y: Registration: Izyuljzuzx;
S: Registration: Iojeqqozoz;
Q: Registration: 144J Phfy; Comments: Zln L;
Deal Comments
Kxbpjbvjo Yypkbv Ybwwnvwxyb Qnyb Yjkykn Wnpexpm WZ (tqfYYQYtqs) 60.0%, Yxkx Qnyb Yjkykn Hfpexpm Tpw (tqfYQYHTtqs) 27.2% ype KDK FG (tqfKDK FGtqs) 12.8%
WA U/W NOI Debt Yield
10.6%