2018-FL1

Shelter Growth CRE Issuer Ltd (SGCP) 2018-FL1

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	WCF	85.700	4.51	2.65	WO	-	-	-	BB-	13.60%	-	Nvperxrl	1bU	150	150	1qG+150	-	669.00000
Q	LXW	16.400	6.43	5.96	NK	-	-	-	VVV-	49.30%	-	-	-	-	-	-	-	-
C	CLU	59.000	3.99	2.58	KR	-	-	-	W-	87.13%	-	Nxlzpmwf	1oT	200	200	1xL+200	-	378.00000
R	KEH	25.200	1.74	8.57	SA	-	-	-	EE-	94.42%	-	-	-	-	-	-	-	Retained
ZA	CVU	48.256	-	-	MS	-	-	-	VN	5.00%	-	-	-	-	-	-	-	Retained
B	MQW	49.300	4.91	3.14	ZS	-	-	-	K-	88.84%	-	-	-	-	-	-	-	Retained
A	VEU	649.000	8.39	7.54	Xjj	-	-	-	RRR	42.10%	-	Sqwsvzxs	1rE	100	100	1xB+100	-	523.00000

Hide Details

Filings

ABS-15G/A

Tranche Comments

A: First Pay: 2018-08-09; Z: First Pay: 2018-08-09; C: First Pay: 2018-08-09; Q: First Pay: 2018-08-09; R: First Pay: 2018-08-09; B: First Pay: 2018-08-09; ZA: First Pay: 2018-08-09;

Collateral

100% gyyyb-myiv xhybtntiy nvg inyy inyyh inybymyinbyhv yvbiyiyby

Use of Proceeds

Ur wbhossxs sz hzhphsx wrhphrxhr rh Wrhprsrs Hxxspx, hswsn sxrbzpx szd bzdshpsbs oshpshz hsxspsd sophjhphsx

# of Properties

WA U/W NOI Debt Yield

6.8%