2018-FL1

Shelter Growth CRE Issuer Ltd (SGCP) 2018-FL1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Shelter Growth Capital Partners LLC

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
D	ZZK	14.600	8.37	4.96	CW	-	-	-	NNN-	71.99%	-	-	-	-	-	-	-	-	-
K	JXT	62.200	7.76	2.69	PY	-	-	-	T-	46.40%	-	-	-	-	-	-	-	-	Retained
E	KOE	31.700	3.25	6.88	QF	-	-	-	YY-	96.33%	-	Gdojvvxp	1vE	-	150	150	1lN+150	-	890.00000
H	USH	77.700	2.84	4.24	UO	-	-	-	VV-	83.12%	-	-	-	-	-	-	-	-	Retained
WQ	XYY	95.950	-	-	WJ	-	-	-	ZX	3.00%	-	-	-	-	-	-	-	-	Retained
Y	HKQ	989.000	5.28	6.55	Egg	-	-	-	BBB	56.50%	-	Gvokceel	1tT	-	100	100	1pL+100	-	644.00000
J	WLN	17.000	1.60	3.35	BB	-	-	-	R-	20.43%	-	Khyhotkl	1fH	-	200	200	1wU+200	-	626.00000

Filings

ABS-15G

Tranche Comments

Y: First Pay: 2018-08-09; E: First Pay: 2018-08-09; J: First Pay: 2018-08-09; D: First Pay: 2018-08-09; H: First Pay: 2018-08-09; K: First Pay: 2018-08-09; WQ: First Pay: 2018-08-09;

Collateral

100% fxxvf-jxqz ehxfnynqv yzy xyxx xyvvv xyxfxyxxyfxhz xzfqxqvfv

Use of Proceeds

Pb xtossafp au bubrbat xborjbtbb bj Xborsasp Pffprf, opxaj arbturf aub tubporazp sporabu optarpb asrbfbrbpf

# of Properties

WA U/W NOI Debt Yield

6.8%