2023-A

College Ave Student Loans Trust LLC (CASL) 2023-A

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

College Avenue Student Loans LLC

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
U-2	GRM	581.980	6.26	-	GGG	-	UUU	-	-	-	Fgsxh	B-Yfgza	200 xc Zcs 200	200t	190	5.33%	5.393%	72.73256
R	KMT	76.670	4.11	-	FX	-	YYY	-	-	-	Fbrmm	I-Otfmz	550g	540-550	515	8.49%	8.648%	28.95122
K	RMY	42.330	9.64	-	KK	-	QQ	-	-	-	Tcrbj	T-Gnunc	Brs kt Trab 200	250g	240	5.82%	5.894%	42.30627
B-1	QYQ	566.800	5.27	-	XXX	-	ZZZ	-	-	-	Aleocvqk	QWPA	200 ab Obb 200	200o	190	XNFW+190	-	253.00000
X	UQC	84.410	7.52	-	O	-	J	-	-	-	Aohhd	G-Jktww	Rhn 300	285-295	265	6.06%	6.145%	48.63670
E	TUR	76.980	2.39	-	X-	-	H (O)	-	-	-	Vzfum	M-Vypiv	Qdic 300-400	370-380	350	6.89%	6.999%	81.50391

Filings

ABS-15G

Tranche Comments

B-1: First Pay: 2023-07-25; Registration: 144T/Ori A; U-2: First Pay: 2023-07-25; Registration: 144P/Mal Y; K: First Pay: 2023-07-25; Registration: 144Y/Qov T; X: First Pay: 2023-07-25; Registration: 144I/Kqk S; E: First Pay: 2023-07-25; Registration: 144O/Xhh Z; R: First Pay: 2023-07-25; Registration: 144I/Irk P;

Risk Retention

KG - Err

Pricing Speed

8% XAU wg 10% Xcii

Refinancing

Yes

Reset

Yes