2007-1

Goal Capital Funding Trust (GOAL) 2007-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Goal Structured Solutions Inc

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
M-1	PBU	140.000	-	Udd	-	QQQ	JJJ	-	-	-	Qmxhsczn	3vW	-	-	2	3fM+2	-	573.00000
Y-5	VPA	777.000	-	Ett	-	HHH	KKK	-	-	-	Ymknxbqn	3zL	-	-	16	3gR+16	-	999.00000
Q-1	RTH	92.000	-	Z3	-	R-	N (P)	-	-	-	Fsowkwuu	3wO	-	-	-	-	-	268.00000
T-2	HGJ	903.000	-	Vww	-	JJJ	BBB	-	-	-	Arcjwesk	3zE	-	-	6	3qB+6	-	120.00000
F-3	EAU	930.000	-	Fqq	-	FFF	CCC	-	-	-	Heqprscj	3bO	-	-	9	3uW+9	-	653.00000
R-4	MKW	711.000	-	Dww	-	PPP	MMM	-	-	-	Przpvzdh	3qE	-	-	12	3yB+12	-	488.00000
V-1	KRA	23.000	-	Ur1	-	DD+	EE (K)	-	-	-	Fqmxpvyq	3uN	-	-	-	-	-	511.00000

Tranche Comments

M-1: First Pay: 2007-09-25; Registration: Ihxckthuhl; T-2: First Pay: 2007-09-25; Registration: Uoavmvocod; F-3: First Pay: 2007-09-25; Registration: Mlnqqultlu; R-4: First Pay: 2007-09-25; Registration: Kweivowiwp; Y-5: First Pay: 2007-09-25; Registration: Uqokvxqrqu; V-1: First Pay: 2007-09-25; Registration: Spavfipqpi; Q-1: First Pay: 2007-09-25; Registration: Kbhlslbvbq;