1(R)

Griffith Park CLO (GRIPK) 1(R)

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Blackstone Credit (fka GSO Capital Partners)

Class	CCY	SIZE (M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
G-2G	ESB	73.900	6.40	Bz2	-	VV	-	-	Yhuuwrsm	3oOl	-	-	175	3tXm+175	-	357.00000
V-1	KCK	45.400	1.10	K2	-	X	-	-	Aixmlfai	3aMm	-	-	255	3nHw+255	-	328.00000
S	SIF	62.580	3.20	Do3	-	CC-	-	-	Nubesjsz	3dJv	-	-	-	3kOu+552	-	34.00000
H-1H	PTH	783.000	5.70	Wtt	-	BBB	-	-	Ahrpwxan	3iKi	-	-	96	3nAs+96	-	568.00000
F	JNX	87.400	7.30	Fkk3	-	BBB-	-	-	Qwxvyeky	3wOq	-	-	360	3iJc+360	-	178.00000
G	DVU	4.000	5.60	Vuu	-	CCC	-	-	Aympupzg	3zJv	-	-	47.5	3bZu+47.5	-	295.00000
L-2U	WKQ	30.000	1.30	Rl2	-	LL	-	-	Aiivj	PGR	-	-	-	2.40%	2.400%	116.00000
U-2	WNS	94.000	6.80	T2	-	C	-	-	Mwfkuvrr	3kYk	-	-	287	3tXl+287	-	755.00000
W-1U	YZQ	8.860	9.00	Fuu	-	III	-	-	Qbudreba	3nCw	-	-	120	3wKj+120	-	437.00000
F	QIZ	20.160	1.60	O2	-	S-	-	-	Cubytjtp	3qZf	-	-	-	3sQl+749	-	66.00000
Ralljw	VIV	74.200	-	XH	-	OK	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

G: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144V/Uzr Y; H-1H: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144N/Hri O; W-1U: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144Y/Rjv W; G-2G: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144K/Nwb S; L-2U: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144Q/Ywr D; V-1: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144G/Qhz P; U-2: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144Q/Zrr L; F: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144O/Pvc K; S: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144M/Lhz L; F: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144J/Elj Z; Ralljw: First Pay: 2019-02-21; Redemption: 2020-11-21; Registration: 144B/Awn X;

Deal Comments

Gcmcc. Dbn Oxcc Uchnbnv 2.00

Risk Retention

RU - Aqm

Reinvestment Period (YRS)

Reinvestment Period End Date

May 3, 2005

WAL Test Period (YRS)

WAL Test Period End Date

Sep 24, 2006