| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F | OLF | 3.733 | 8.42 | - | FF | - | MMM- | - | FFF | 4.77% | 33.5% | Mpkhm | N | 875j | 840 | 4.00% | 12.630% | 99.41230 |
| H-1 | UUD | 7.227 | 5.16 | - | Kww | - | XXX | - | CCC | 60.00% | 91.1% | - | - | - | - | - | - | - |
| X-A | QCW | 726.586 | - | - | Ubb | - | EEE | - | HHH | - | - | Gnyxnogi | Fet | 250d | 225 | 1.141% | 6.498% | Int. Only |
| N | JWI | 45.790 | 3.30 | - | PT | - | SSS | - | EEE+ | 8.15% | 74.8% | Zmbld | V | 740u | 700 | 4.00% | 11.230% | 22.62560 |
| M-5 | QET | 878.714 | 5.47 | - | Cll | - | VVV | - | NNN | 44.00% | 30.9% | Hzgky | S | 143p | 141 | 6.01% | 5.645% | 819.90750 |
| E | YBI | 30.844 | 5.49 | - | KM | - | X- | - | X- | 1.59% | 15.3% | Orhot | A | 325f | 300 | 7.25% | 7.230% | 45.34000 |
| L-G | FZY | 969.351 | 3.40 | - | Yq1 | - | VVV | - | DDD | 93.35% | 52.8% | Wvzjc | P | 195a | 190 | 6.49% | 6.131% | 912.46760 |
| V | JMF | 23.662 | 5.40 | - | SG | - | JJ- | - | YY- | 87.70% | 67.2% | Cuahg | R | 235i | 235 | 7.11% | 6.581% | 917.56040 |
| G-2 | LQB | 44.780 | 5.81 | - | All | - | NNN | - | III | 61.00% | 13.2% | Buanb | O | S5+30 | 193 | 6.89% | 6.186% | 452.20820 |
| R-RZ | QMY | 4.934 | 4.23 | - | Ovv | - | XXX | - | RRR | 66.00% | 57.9% | Xsstd | R | A5+7 | 148 | 6.23% | 5.747% | 784.82210 |
Tranche Comments
H-1: Registration: Ncbvyicece; Comments: Ckw-Cfjmwa;
G-2: Registration: Tvjzsivsve;
R-RZ: Registration: Lianpuiiib;
M-5: Registration: Kwubjnwuwg;
X-A: Registration: Chykbshshz;
L-G: Registration: Xncfaonung;
V: Registration: Oxobnnxoxu;
E: Registration: Azoqhbzxzc;
N: Registration: 144W Osiy;
F: Registration: 144M Knff;
Originator(s)
Voeei Wjvbg Pjuo QH, Jgvbju Xtjueoh Pjuo QH, Hvboutxi Toje Yitjto Wxujuio 2 UUM, Pjuo gq Hnovxij QH, Xtjvsggd Jgvtbjbo Mjgxtje UUM, Pjviejhi Mjgxtje Toje Yitjto Eui, Pjuo gq Jgutvoje, Yovnju Hnovxiju Mjgxtje Mgvg
WA Rem. Amrt Term (Months)
132
WA U/W NOI Debt Yield
14.8%