| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| U | WRM | 49.122 | 2.00 | - | AB | - | Y- | - | E+ | 29.71% | 11.2% | WFJ | Z | 300t | 280 | 7.00% | 6.809% | 698.97640 |
| E-3 | RLS | 670.600 | 8.99 | - | Byy | - | XXX | - | MMM | 37.00% | 37.7% | Pnqrs | K | 101w | 99 | 5.70% | 5.008% | 876.55500 |
| F-O | WMZ | 547.600 | - | - | Znn | - | SSS | - | BBB | - | - | Bzuhr | C | 110u | 110 | 1.294% | 5.127% | Int. Only |
| M-I | KEP | 58.556 | 8.00 | - | Wy1 | - | JJJ | - | BBB | 19.98% | 85.8% | Wovpz | Z | 158a | 158 | 6.27% | 5.589% | 159.10050 |
| A | EAW | 13.598 | 5.00 | - | YF | - | VV- | - | DD+ | 22.12% | 38.4% | Iqjzf | T | 185f | 185 | 6.54% | 5.859% | 588.20250 |
| V | ZPP | 71.000 | 6.00 | - | EW | - | EEE | - | NNN+ | 4.47% | 60.9% | Jhszi | H | 550g | 515 | 4.00% | 9.159% | 80.98560 |
Tranche Comments
E-3: Registration: Efxkfifnfi;
F-O: Registration: Voygviogok;
M-I: Registration: Ijymbhjbjy;
A: Registration: Dbfwekbfbp;
U: Registration: Vvczmovcvl;
V: Registration: 144B Hjhr;
Risk Retention
Ekmcmykp dbpmgbgtyk mgtpppwt
WA U/W NOI Debt Yield
13.3%