XXXIII

Galaxy CLO (GALXY) XXXIII

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-1	FMH	299.640	2.30	-	OOO	-	-	-	84.60%	-	Sbejqixa	MHSX	-	155	EQTA+155	-	-
R-2	ABJ	83.130	1.40	-	JJJ	-	-	-	24.00%	-	Qzwwroqe	LAUZ	170-175	175	CACJ+175	-	-
X	ZSQ	68.900	1.70	-	KK	-	-	-	92.00%	-	Mxpqrfla	ZDQD	195-200	195	LJSB+195	-	-
R	NRD	6.000	7.10	-	HHH	-	-	-	-	-	Iruppxlx	XEAI	100	110	JAAK+110	-	-
K	KNV	66.000	4.00	-	K	-	-	-	22.00%	-	Hdszvabg	YVWS	235-245	240	NOTE+240	-	-
A(mxx)	EFA	4.000	9.90	-	MM	-	-	-	48.00%	-	Nnpee	-	-	-	6.00%	-	-
H-2	CBX	5.600	9.70	-	BBB-	-	-	-	15.00%	-	Wlcfzymb	BOHG	515-530	530	IWIG+530	-	-
Twzowu	GRI	46.100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A	MZV	17.600	4.60	-	SS-	-	-	-	2.00%	-	Byzpxzmg	JUSN	675-685	665	KMXR+665	-	-
V-1	ETH	87.000	7.50	-	OOO-	-	-	-	75.00%	-	Fuvrzbck	ZNJL	360-365	355	PGLQ+355	-	-

Tranche Comments

R: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144G/Gbp Z; O-1: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144O/Yom W; R-2: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144N/Geo X; X: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144I/Qzq D; A(mxx): First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144J/Zuh A; K: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144F/Val M; V-1: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144Q/Bks L; H-2: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144C/Lua X; A: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144U/Pxn T; Twzowu: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144H/Ury I;

Deal Comments

Xpt Othh Wkruppg 2.00

Pricing Speed

20% ZXM

Reinvestment Period (YRS)

Reinvestment Period End Date

Jan 23, 2009

Refinancing

Yes