| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H | XOP | 80.501 | 5.61 | - | HX | - | DDD+ | - | XXX+ | 7.82% | 16.7% | Xjtce | K | 425 | 425 | 4.00% | 8.901% | 87.90150 |
| D-P | AGF | 973.539 | 6.26 | - | Nl2 | - | AAA | - | JJJ | 24.93% | 30.8% | Eqiig | E | 145 | 145 | 6.79% | 6.101% | 468.39400 |
| SL | RTT | 334.930 | - | - | Jcc | - | RRR | - | III | - | - | Zaqwp | A | - | 98 | - | 5.674% | Int. Only |
| G | MRR | 93.925 | 9.29 | - | VX | - | S- | - | R- | 2.54% | 38.1% | ZYB | E | 250 | 250 | - | 7.151% | 10.98800 |
| M-1 | MHL | 4.749 | 7.77 | - | Tnn | - | UUU | - | UUU | 21.00% | 10.1% | Bqnmr | I | 100 | 100 | 5.86% | 5.842% | 78.50090 |
| R-3 | JZK | 979.600 | 2.41 | - | Ddd | - | CCC | - | ZZZ | 34.00% | 91.2% | Tpbzk | J | 110 | 110 | 6.23% | 5.760% | 412.10800 |
| H | HZF | 67.295 | 5.61 | - | MX | - | BB- | - | GG- | 21.23% | 73.6% | HII | U | 190 | 190 | - | 6.551% | 602.51600 |
Tranche Comments
M-1: Registration: Jfniawfafx;
R-3: Registration: Rpagiypppn;
D-P: Registration: Pqpfhmquqd;
H: Registration: Rbvqiebsbs;
G: Registration: Xzuikhzczs;
H: Registration: 144M/Vfa S; Comments: Fip F;
SL: Registration: Lmehjkmlml;
Risk Retention
OT - Ifqg KO - Sd
Cut-Off Balance ($mm)
105.988139
Pricing Speed
100 DWZ (YS)
WA Rem. Amrt Term (Months)
749
WA U/W NOI Debt Yield
13.2%