| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G-1 | WJA | 8.611 | 7.58 | - | Kii | - | KKK | - | VVV | 91.00% | 24.3% | Kvlwa | L | 100 | 100 | 5.86% | 5.842% | 56.21120 |
| D | QJI | 66.809 | 4.37 | - | JX | - | GG- | - | CC- | 70.69% | 20.1% | NOZ | R | 190 | 190 | - | 6.551% | 338.79290 |
| OB | NPC | 492.150 | - | - | Eww | - | EEE | - | OOO | - | - | Ouscl | W | - | 98 | - | 5.674% | Int. Only |
| C-3 | KXE | 372.200 | 9.76 | - | Gnn | - | MMM | - | NNN | 64.00% | 73.9% | Phqrr | B | 110 | 110 | 6.23% | 5.760% | 890.93100 |
| M | MNK | 70.898 | 7.77 | - | MJ | - | D- | - | N- | 8.88% | 66.1% | KQM | B | 250 | 250 | - | 7.151% | 25.45000 |
| L-W | VOW | 459.620 | 3.42 | - | Am2 | - | EEE | - | LLL | 89.28% | 51.6% | Byrqo | E | 145 | 145 | 6.79% | 6.101% | 212.33470 |
| W | CKH | 65.945 | 4.75 | - | CJ | - | RRR+ | - | FFF+ | 1.56% | 96.8% | Nsrmd | F | 425 | 425 | 4.00% | 8.901% | 16.99890 |
Tranche Comments
G-1: Registration: Lubpwsuvua;
C-3: Registration: Sacpsianaf;
L-W: Registration: Bkzmozkokw;
D: Registration: Ufgollfjfw;
M: Registration: Nhlbmthxhu;
W: Registration: 144C/Uxn N; Comments: Zbq A;
OB: Registration: Tonfpxocoh;
Risk Retention
HT - Pagl CH - Re
Cut-Off Balance ($mm)
600.940590
Pricing Speed
100 RTA (AR)
WA Rem. Amrt Term (Months)
292
WA U/W NOI Debt Yield
13.2%