2018-1(R)

Buttermilk Park CLO (BMILK) 2018-1(R)

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Blackstone Credit (fka GSO Capital Partners)

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
O-R	VBB	97.000	4.90	-	TTT-	-	-	-	80.30%	-	Gldphhvs	XXIP	-	-	295	HPFM+295	-	695.00000
X-1-S	XTR	604.420	2.20	-	WWW	CCC	-	-	75.40%	-	Xpjptxit	PIBO	-	-	108	XQDZ+108	-	777.00000
J-2-I	FTG	53.120	7.00	-	-	GGG	-	-	14.90%	-	Elkjvwja	QXAG	-	-	137	TESL+137	-	715.00000
Q-K	NTU	50.000	7.60	-	W	-	-	-	78.80%	-	Vqclmjvw	UCBR	-	-	195	YSDS+195	-	199.00000
P-2-C	GKB	97.300	5.60	-	RR	-	-	-	29.80%	-	-	-	-	-	-	-	-	Retained
J-1-W	INN	31.000	5.60	-	MM	-	-	-	38.70%	-	Ieruafyk	TIDV	-	-	160	LKMZ+160	-	281.00000
H	TXI	80.000	2.40	-	XX-	-	-	-	1.20%	-	-	-	-	-	-	-	-	Retained

Tranche Comments

X-1-S: First Pay: 2024-07-15; Redemption: 2024-10-15; Registration: 144N/Uxj B; J-2-I: First Pay: 2024-07-15; Redemption: 2024-10-15; Registration: 144E/Kbv P; J-1-W: First Pay: 2024-07-15; Redemption: 2024-10-15; Registration: 144U/Edj D; P-2-C: First Pay: 2024-07-15; Redemption: 2024-10-15; Registration: 144Z/Pfh Y; Q-K: First Pay: 2024-07-15; Redemption: 2024-10-15; Registration: 144P/Ycb L; O-R: First Pay: 2024-07-15; Redemption: 2024-10-15; Registration: 144P/Hob Q; H: First Pay: 2024-07-15; Redemption: 2024-10-15; Registration: 144B/Wny P;

Deal Comments

Wpezujuqzum. Ssu-Njcc Tpkzsnh 0.6

Pricing Speed

20 UBR

Reinvestment Period End Date

Aug 9, 2007

WAL Test Period (YRS)

3.1

WAL Test Period End Date

Sep 2, 2015