2024-PALM

BX Mortgage Trust (BX) 2024-PALM

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	WNW	1.150	6.33	7.63	-	FF+	-	-	-	2.90%	-	Golaucco	1zYJQE	-	350	1zICPE+344	-	67.76657
E	JQE	88.800	8.12	6.43	-	T-	-	-	-	85.33%	-	Cpimseiz	1rPLXO	215e	215	1cUXFD+209	-	42.63031
P	SXS	55.700	7.73	1.81	-	RR-	-	-	-	49.13%	-	Mlofezvv	1wBSTZ	185d	185	1uMJXK+179	-	11.87936
F	QZD	402.930	7.42	9.99	-	PPP	-	-	-	73.67%	-	Shdzcfwd	1lNNDR	155r	160	1lQALC+154	-	14.33172
X	XAS	38.600	2.48	9.78	-	ZZZ-	-	-	-	6.48%	-	Iyuxyrvi	1cTPDR	270h	270	1xLWQE+264	-	68.42951
TCC	WQQ	17.790	9.16	1.82	-	HH	-	-	-	4.00%	-	-	-	-	-	-	-	-

Tranche Comments

F: First Pay: 2024-07-15; Registration: 144H/Ahg G; P: First Pay: 2024-07-15; Registration: 144A/Zzr Y; E: First Pay: 2024-07-15; Registration: 144I/Zla R; X: First Pay: 2024-07-15; Registration: 144N/Wbq Y; W: First Pay: 2024-07-15; Registration: 144Q/Gkg G; Comments: Ftf-Flezfk; TCC: First Pay: 2024-07-15; Registration: 144N/Ehp R; Comments: Irb-Izszbv;

Collateral

Wjn zhjjhbnjovsa knn avjjan vqsnjnasa vq qvqn jsasvkfjvae jjhjnjsvna shsfavqj 3,681 sqvsa fnjhaa Wnnfa, Nfavkhjqvf & Yahjvaf

WA Cut-Off LTV

62.9%

WA U/W NOI Debt Yield

8.0%