| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H-W | CMD | 49.000 | - | - | AAA | RRR | 48.00% | - | Zseakirl | 3qCf | - | 127 | 3gFn+127 | - | 753.00000 |
| J | HVJ | 53.000 | - | - | OO- | PP- | 7.50% | - | Sdmzbfbe | 3dHe | - | 600 | 3xTk+596 | - | 75.64000 |
| Avz | VIZ | 97.000 | - | - | FX | FE | - | - | - | - | - | - | - | - | Retained |
| R | ZFE | 364.000 | - | - | AAA | MMM | 81.00% | - | Mqlcsclk | 3iPj | - | 127 | 3xAv+127 | - | 861.00000 |
| H-1 | SDQ | 25.000 | - | - | FF | RR | 70.50% | - | Ysswdjfh | 3sLu | - | 185 | 3mWy+185 | - | 524.00000 |
| E-2 | FZM | 5.000 | - | - | G- | O- | 9.70% | - | Vvfmjqde | 3iWe | - | 945 | 3sHq+857 | - | 75.00000 |
| F | TKZ | 70.000 | - | - | HHH- | NNN- | 49.00% | - | Nqmuxact | 3hEb | - | 315 | 3xVd+315 | - | 154.00000 |
| Y-1 | HGC | 4.000 | - | - | R+ | M+ | 4.91% | - | Jzzkyxlq | 3jAs | - | 790 | 3hDa+765 | - | 44.70000 |
| K | ZPD | 14.000 | - | - | B | V | 74.00% | - | Byysvwxz | 3yZi | - | 215 | 3kYj+215 | - | 993.00000 |
| B-2 | WNF | 50.000 | - | - | CC | YY | 54.70% | - | Mqjbg | GSU | - | - | 5.200% | 5.200% | 378.00000 |
Tranche Comments
R: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144D/Mzs Z;
H-W: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144X/Ang K;
H-1: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144J/Dji C;
B-2: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144K/Dyy Y;
K: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144F/Pef W;
F: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144M/Yzt J;
J: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144E/Ekk E;
Y-1: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144F/Gza Q;
E-2: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144W/Foz T;
Avz: First Pay: 2025-03-15; Redemption: 2026-02-28; Registration: 144M/Yxr Y;
Deal Comments
Wwj Juzz Cbegwir 1.50
Reinvestment Period (YRS)
2.4
Reinvestment Period End Date
Mar 28, 2003