2024-A

USAA Auto Owner Trust (USAOT) 2024-A

United Services Automobile Association (USAA)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-4	WBV	24.430	9.82	Aii	YYY	-	-	-	-	-	Cvzkg	U-Vbmxo	79h	79	4.97%	5.031%	39.21369
W	RTO	47.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q-1	ETN	903.340	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y-2	HKE	820.100	7.67	Oqq	TTT	-	-	-	-	-	Khrns	J-Zyqql	48-50	48	5.25%	5.315%	25.38940
W-3	JTJ	150.500	2.92	Pjj	TTT	-	-	-	-	-	Fmobq	O-Ztgvh	72u	72	5.03%	5.092%	54.97515

Filings

EX-103

Tranche Comments

Q-1: First Pay: 2024-08-15; Registration: 144M/Mvg M; Y-2: First Pay: 2024-08-15; Registration: 144F/Hve M; W-3: First Pay: 2024-08-15; Registration: 144V/Mto R; F-4: First Pay: 2024-08-15; Registration: 144J/Ocx D; W: First Pay: 2024-08-15; Registration: 144Y/Ckg M;

Originator(s)

WNAA Dtetujl Njlwatb Gjac

Pricing Speed

1.3% VWS fw 10% Bmkey-Kj Bemm

Refinancing

Yes