| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N | SDP | 238.000 | - | - | KKK | YYY | - | - | Ebszrquc | 3cQo | 134-135 | 132 | 3wWv+132 | - | 953.00000 |
| A-1 | ADB | 78.600 | - | - | VV | ZZ | - | - | Xrvwuuae | 3xNn | 210-215 | 190 | 3xMo+190 | - | 479.00000 |
| M | BQE | 18.200 | - | - | DD- | OO- | - | - | Tlhmshxd | 3yGi | 1000a | 700 | 3yEl+685 | - | 29.00000 |
| D | QCD | 77.000 | - | - | M- | I- | - | - | Tmdxbmlm | 3qTo | - | - | 3cZl+769 | - | - |
| S-2 | XAY | 23.000 | - | - | QQ | BB | - | - | Wwiip | CXA | 5.75%s | - | 4.850% | 4.850% | 158.00000 |
| Y | GNU | 98.500 | - | - | I | G | - | - | Wvzlrsnt | 3sUp | 275-290 | 230 | 3vWl+230 | - | 264.00000 |
| Y | XHA | 34.400 | - | - | III- | BBB- | - | - | Skjrvjwj | 3eOf | 720-740 | 365 | 3bJu+365 | - | 565.00000 |
| Wwb | KKN | 61.400 | - | - | MI | WA | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
N: First Pay: 2025-01-25; Redemption: 2026-09-18; Registration: 144X/Edj X;
A-1: First Pay: 2025-01-25; Redemption: 2026-09-18; Registration: 144I/Mwd D;
S-2: First Pay: 2025-01-25; Redemption: 2026-09-18; Registration: 144U/Vbh Z;
Y: First Pay: 2025-01-25; Redemption: 2026-09-18; Registration: 144J/Iby C;
Y: First Pay: 2025-01-25; Redemption: 2026-09-18; Registration: 144Z/Khd Y;
M: First Pay: 2025-01-25; Redemption: 2026-09-18; Registration: 144Z/Qns X;
D: First Pay: 2025-01-25; Redemption: 2026-09-18; Registration: 144E/Fem G;
Wwb: First Pay: 2025-01-25; Redemption: 2026-09-18; Registration: 144C/Axq I;
Deal Comments
Skskb. Awz Ffww Nkeswpm 2.00
Originator(s)
Bjyjio Fmbrjah Hjojsbmboq MMP
Risk Retention
JW/WI - Higo WU - Hig
Reinvestment Period (YRS)
6
Reinvestment Period End Date
Jan 3, 2025
WAL Test Period End Date
May 10, 2006