| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-1 | BGZ | 2.000 | 2.10 | - | V+ | H+ | 2.00% | - | Hvclxtre | 3tEj | - | 850 | 3lCj+808 | - | 80.20000 |
| GW | AWE | 31.000 | 2.20 | - | PPP | NNN | 56.00% | - | Ypwmzmfw | 3cHf | - | 130 | 3aWx+130 | - | 703.00000 |
| Z-2 | FQP | 87.000 | 8.40 | - | BB | XX | 97.48% | - | Lvutt | - | - | - | 5.25% | 5.250% | 547.00000 |
| P | NMX | 75.000 | 3.90 | - | Y | L | 31.00% | - | Fyswqidb | 3fHy | - | 250 | 3xUl+250 | - | 489.00000 |
| T-1 | OWU | 61.000 | 7.80 | - | PP | YY | 25.60% | - | Aerfdiyh | 3vSh | - | 210 | 3kHh+210 | - | 755.00000 |
| Sxz | MNQ | 63.600 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| H | ZBY | 89.000 | 4.80 | - | AA- | JJ- | 4.42% | - | Jexztmyn | 3mLu | - | 675 | 3cXf+659 | - | 61.00000 |
| B-2 | HXU | 3.000 | 8.50 | - | Q- | U- | 1.84% | - | Ylcflrmr | 3dAc | - | 1000 | 3tRn+859 | - | 11.00000 |
| YB | ZAO | 837.000 | 6.20 | - | DDD | SSS | 39.00% | - | Rhcqbxme | 3zOr | - | 130 | 3aBs+130 | - | 612.00000 |
| V | DMQ | 37.000 | 3.80 | - | YYY- | CCC- | 47.00% | - | Hcrkhepn | 3qLn | - | 365 | 3kUw+365 | - | 811.00000 |
Tranche Comments
YB: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144H/Eni E;
GW: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144Q/Dye P;
T-1: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144M/Yzb H;
Z-2: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144D/Nyx S;
P: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144L/Ahj B;
V: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144T/Yqm M;
H: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144T/Vxz R;
X-1: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144K/Gnn A;
B-2: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144J/Vmh Z;
Sxz: First Pay: 2025-04-15; Redemption: 2026-04-10; Registration: 144M/Mie S;
Deal Comments
Lut-Vgbb Ogozuvj 1.5
Risk Retention
JB/BB - Qxg, Pxuhrmyq
Reinvestment Period (YRS)
4.6
Reinvestment Period End Date
Dec 30, 2002