| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H | XYX | 498.490 | 3.67 | 4.42 | Guu | - | XXX | - | - | 88.30% | - | Dmldadso | 1eDDXC | 175-180 | 170 | 1iJOWV+164 | - | 84.86470 |
| H | IVW | 36.206 | 2.31 | 7.70 | HY | - | ZZZ- | - | - | 56.70% | - | - | - | - | - | - | - | Retained |
| P | IWF | 52.400 | 2.97 | 9.93 | FV | - | X- | - | - | 24.00% | - | Chjvsrvh | 1xKZGB | 280-285 | 270 | 1jIQEI+264 | - | 81.15700 |
| V | KZJ | 28.360 | 6.11 | 7.93 | JU | - | XX- | - | - | 10.43% | - | Vkmkmzcc | 1vZXIA | 240-245 | 235 | 1rCHLN+229 | - | 22.89730 |
| I-X | OCA | 383.830 | 4.31 | 9.46 | KL | - | OOO | - | - | 16.45% | - | Tmqlcijq | 1zUCQL | 220-225 | 215 | 1hLIUT+210 | - | 67.65910 |
| K | LLY | 99.136 | 3.27 | 7.19 | LY | - | UUU | - | - | 76.22% | - | Fwrqkdcl | 1aPNQT | 410z | 400 | 1lMSFQ+394 | - | 35.28970 |
Tranche Comments
H: First Pay: 2024-10-15; Registration: 144Y/Anv Z;
I-X: First Pay: 2024-10-15; Registration: 144W/Ntc R;
V: First Pay: 2024-10-15; Registration: 144J/Byb B;
P: First Pay: 2024-10-15; Registration: 144N/Ypa H;
K: First Pay: 2024-10-15; Registration: 144O/Gma C;
H: First Pay: 2024-10-15; Registration: 144H/Deg H;
Deal Comments
Xcu-Bjnn Upuhcwi 3.00
Originator(s)
Ckjkbbx Exwkkx Nqwxjkwy Fkqkxf Vzkwqxbjy Nqwxjkwykbz IN
Risk Retention
ML - Fcyr DM/MB - Fcy
Cut-Off Balance ($mm)
390.351266
WA U/W NOI Debt Yield
8.2%
Reinvestment Period (YRS)
2