2024-NSTB

Morgan Stanley Capital I Trust (MSC) 2024-NSTB

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Morgan Stanley

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
M	MVL	5.424	6.91	-	-	-	CCC	MMM (S)	-	6.97%	48.5%	Tywmm	-	375s	375w	350	3.95%	6.959%	12.32593
F	EMG	7.281	5.35	-	-	-	PPP-	JJJ	-	1.81%	67.7%	-	-	-	-	-	-	-	-
D	TPI	137.550	7.50	-	-	-	QQQ	AAA	-	75.00%	44.5%	Yiraw	-	120u	165y	165	3.90%	5.196%	22.30535
F	RRG	73.697	7.26	-	-	-	XX-	BB	-	40.87%	50.1%	Miupp	-	190d	230w	230	3.90%	5.758%	50.56840
Q	RVM	16.135	9.96	-	-	-	Y-	K (S)	-	3.45%	88.2%	Dtkgu	-	220j	250g	250	3.95%	5.958%	21.53337
Y-M	OBX	65.870	4.26	-	-	-	VVV	EEE	-	75.97%	39.9%	Xbxar	-	165u	210d	210	3.90%	5.557%	48.22625

Filings

ABS-15G

Tranche Comments

D: Registration: 144F/Pxy A; Y-M: Registration: 144Z/Jtd X; F: Registration: 144A/Wmz G; Q: Registration: 144E/Piw W; M: Registration: 144H/Kis C; F: Registration: 144Q/Ieu I;

Risk Retention

Qzrzmkxk

# of Loans

832

# of Properties

349

Top 10 Loans %

69.6

WA Cut-Off LTV

63.8%

WA Term to Maturity (Months)

WA U/W NOI Debt Yield