| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P-2 | UER | 3.000 | 69.50 | - | - | III- | - | - | 31.00% | - | Vjzkv | - | - | - | 7.53% | 7.532% | 318.00000 |
| I | LKL | 33.000 | 4.30 | - | - | P | - | - | 33.00% | - | Pueqmzhb | HAIK | - | 195 | JYBX+195 | - | 908.00000 |
| R-2 | MLW | 25.000 | 2.00 | - | - | CCC | - | - | 91.00% | - | Mlsbysnb | JDLB | - | 158 | XIWO+158 | - | 711.00000 |
| Q | RFV | 15.000 | 96.70 | - | - | UU- | - | - | 1.00% | - | Hlpstfxi | CTKH | - | 565 | XLSR+565 | - | 303.00000 |
| V-1 | AHK | 850.000 | 2.30 | Lzz | - | UUU | - | - | 84.00% | - | Pebhasdp | KJFD | - | 136 | YVNY+136 | - | 303.00000 |
| U | OZG | 91.000 | 3.50 | - | - | MM | - | - | 31.00% | - | Wusbwsvy | ZYLO | - | 170 | AEDK+170 | - | 715.00000 |
| Crc | MAH | 47.400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| Z-1 | LSR | 93.000 | 1.50 | - | - | RRR- | - | - | 57.00% | - | Qvecmyxr | LCQS | - | 300 | XAYF+300 | - | 975.00000 |
Tranche Comments
V-1: First Pay: 2025-04-25; Redemption: 2026-10-25; Registration: 144X/Lie W;
R-2: First Pay: 2025-04-25; Redemption: 2026-10-25; Registration: 144O/Tsj J;
U: First Pay: 2025-04-25; Redemption: 2026-10-25; Registration: 144B/Ohx Y;
I: First Pay: 2025-04-25; Redemption: 2026-10-25; Registration: 144H/Yhx K;
Z-1: First Pay: 2025-04-25; Redemption: 2026-10-25; Registration: 144W/Nxv Z;
P-2: First Pay: 2025-04-25; Redemption: 2026-10-25; Registration: 144K/Nnn Y;
Q: First Pay: 2025-04-25; Redemption: 2026-10-25; Registration: 144D/Zzs U;
Crc: First Pay: 2025-04-25; Redemption: 2026-10-25; Registration: 144N/Phy F;
Deal Comments
Hwy Monn Dfqcwbi 2.00
Reinvestment Period (YRS)
5
Reinvestment Period End Date
Feb 4, 2018
WAL Test Period End Date
Jan 4, 2024