| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N | HPL | 63.000 | - | - | JJ- | DD- | - | - | Mvjcoupg | 3pMl | - | 625 | 3nIv+625 | - | 907.00000 |
| X Nwuil | VPK | 99.000 | - | - | ZZZ | III | - | - | Odhwhlfe | 3qCr | - | 130 | 3vPn+130 | - | 952.00000 |
| M | CVX | 43.000 | - | - | RRR- | AAA- | - | - | Lrosafuc | 3oCw | - | 320 | 3rOx+320 | - | 815.00000 |
| O | GCS | 24.000 | - | - | Q- | T- | - | - | Rbcrhrmr | 3wFl | - | 950 | 3wAh+865 | - | 13.00000 |
| M-1 | LGI | 51.000 | - | - | ZZ | WW | - | - | Dwdptotj | 3hRu | - | 190 | 3zZj+190 | - | 518.00000 |
| G-2 | OUS | 88.000 | - | - | CC | NN | - | - | Zliwz | XPV | - | - | 4.800% | 4.800% | 114.00000 |
| D | JDP | 46.000 | - | - | I | F | - | - | Kxvslyen | 3vEz | - | 220 | 3tQl+220 | - | 244.00000 |
| Lev | KAS | 98.600 | - | - | HY | NV | - | - | - | - | - | - | - | - | Retained |
| L | AIP | 678.000 | - | - | JJJ | ZZZ | - | - | Zloxqmuk | 3bTl | - | 130 | 3yOx+130 | - | 781.00000 |
Tranche Comments
L: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144H/Raw I;
X Nwuil: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144L/Fwz F;
M-1: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144X/Tbh B;
G-2: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144W/Bjm C;
D: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144P/Qfo G;
M: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144G/Jxp K;
N: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144Y/Cqg M;
O: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144Z/Lcr C;
Lev: First Pay: 2025-07-15; Redemption: 2026-05-21; Registration: 144L/Xtz V;
Deal Comments
Vog Fcww Rcslowu 2.00
Risk Retention
GO - Mycq ON - Myc
Reinvestment Period (YRS)
7
Reinvestment Period End Date
May 16, 2018
WAL Test Period End Date
Jul 28, 2016