| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-X | WSA | 9.900 | 3.28 | Kaa | - | XY | - | - | - | - | Hjomosbn | 3lPKBT | - | 115 | 3sLTNV+115 | - | 963.00000 |
| H-N | NXP | 11.100 | 9.91 | HJ | - | XX- | - | - | 9.00% | - | Cjudtckv | 3gUNJQ | - | 700 | 3oHPYZ+700 | - | 161.00000 |
| J-T | GXC | 49.600 | 8.23 | CJ | - | CC | - | - | 33.00% | - | Dvryoyol | 3aXLPK | - | 170 | 3wEEMQ+170 | - | 896.00000 |
| Gun | IEO | 11.700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| O-1-R | TNG | 688.000 | 3.88 | Nii | - | XW | - | - | 99.00% | - | Vkexskfc | 3hYUQK | - | 128 | 3uDZDB+128 | - | 710.00000 |
| A-2-W | TOR | 52.000 | 3.56 | WL | - | AAA- | - | - | 57.00% | - | Vmlrd | Kcnkd | - | - | 7.36% | 7.355% | 290.00000 |
| W-C | EAP | 87.000 | 3.74 | JB | - | R | - | - | 35.00% | - | Zklczqie | 3zBTME | - | 200 | 3lCVWG+200 | - | 391.00000 |
| M-1-X | KQW | 90.200 | 4.10 | AP | - | XXX- | - | - | 92.00% | - | Auzyhafd | 3iYODK | - | 310 | 3iPBOW+310 | - | 335.00000 |
| Q-2-U | AGH | 86.700 | 5.50 | ZE | - | KKK | - | - | 36.00% | - | Dupblhlt | 3wPMXC | - | 150 | 3eHUIR+150 | - | 143.00000 |
Tranche Comments
X-X: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144Z/Lmy B;
O-1-R: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144D/Tac V;
Q-2-U: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144B/Ctr Q;
J-T: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144P/Ffm M;
W-C: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144K/Vct W;
M-1-X: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144A/Vbp U;
A-2-W: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144C/Nvc U;
H-N: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144N/Xyc V;
Gun: First Pay: 2025-01-24; Redemption: 2025-10-24; Registration: 144W/Ahs T;
Deal Comments
Lmzmb. Bbk Rwaa Lmrvbzt 1.00
Reinvestment Period (YRS)
8
Reinvestment Period End Date
Jul 21, 2017