| Class | CCY | SZE(M) | WAL | MO | SP | FI | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C | WGD | 820.900 | 6.90 | - | LLL | - | QQQ | 75.00% | - | Nrslmxvg | 3qYg | - | 130 | 3gZr+130 | - | 615.00000 |
| B | BUA | 99.000 | 3.20 | - | W | - | F | 81.00% | - | Thvdzbwi | 3nIf | - | 260 | 3tWm+260 | - | 194.00000 |
| K-1 | PKO | 46.000 | 5.30 | - | ZZ | - | AA | 84.00% | - | Iywxbyfl | 3kCo | - | 205 | 3fUz+205 | - | 386.00000 |
| D | JMO | 71.000 | 3.40 | - | FFF- | - | PPP- | 90.76% | - | Zvscvapg | 3nKx | - | 385 | 3vBy+385 | - | 542.00000 |
| N-B | NLD | 23.200 | 6.10 | - | RRR | - | MMM | 57.00% | - | Bvcrxbvk | 3bFr | - | 130 | 3tEd+130 | - | 743.00000 |
| D-2 | IWM | 33.000 | 8.90 | - | XX | - | UU | 76.00% | - | Tjxpi | PHS | - | - | 5.10% | 5.100% | 367.00000 |
| B | CYB | 86.000 | 6.90 | - | SS- | - | BB- | 2.54% | - | Dzdtcpte | 3xKe | - | 675 | 3gOj+659 | - | 48.00000 |
| Fboiao | LEQ | 68.300 | - | - | GV | - | EL | - | - | - | - | - | - | - | - | Retained |
| X | SQL | 74.000 | 68.00 | - | P- | - | S- | 5.40% | - | Mdjweaht | 3sJz | - | 975 | 3vUv+889 | - | 18.00000 |
Tranche Comments
C: First Pay: 2025-07-25; Redemption: 2026-06-04; Registration: 144P/Iyu A;
N-B: First Pay: 2025-07-25; Redemption: 2026-06-04; Registration: 144C/Ekq C;
K-1: First Pay: 2025-07-25; Redemption: 2026-06-04; Registration: 144L/Kcj Y;
D-2: First Pay: 2025-07-25; Redemption: 2026-06-04; Registration: 144X/Lwi H;
B: First Pay: 2025-07-25; Redemption: 2026-06-04; Registration: 144A/Exg I;
D: First Pay: 2025-07-25; Redemption: 2026-06-04; Registration: 144O/Qlo C;
B: First Pay: 2025-07-25; Registration: 144X/Rlb X;
X: First Pay: 2025-07-25; Redemption: 2026-06-04; Registration: 144A/Qdf D;
Fboiao: First Pay: 2025-07-25; Redemption: 2026-06-04; Registration: 144Z/Fmn Q;
Deal Comments
Jyn Hbnn Ezgjydi 2.00
Risk Retention
FHm Ejqkvkze
Reinvestment Period (YRS)
9
Reinvestment Period End Date
Feb 6, 2018