| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L | WTN | 79.400 | 7.45 | - | Jz3 | - | AA- | - | - | 13.36% | 80.0% | Lohxp | T | 200m | 190 | 5.85% | 6.004% | 68.52120 |
| A | XRS | 162.480 | 1.36 | - | Arr | - | DDD | - | - | 50.89% | 33.1% | Cfypn | R | 140s | 130 | 5.36% | 5.404% | 68.97240 |
| M | MZH | 78.443 | 4.36 | - | Xf2 | - | WW+ | - | - | - | 73.7% | Fawiq | E | 460y | 455 | 5.85% | 8.654% | 14.30110 |
| H | XNB | 14.160 | 8.41 | - | E3 | - | N- | - | - | 57.80% | 36.0% | Izatd | K | 240w | 230 | 5.85% | 6.404% | 52.18660 |
| O | GQT | 85.602 | 1.29 | - | Voo3 | - | MMM- | - | - | 1.39% | 28.8% | Kpspw | C | 330j | 320 | 5.85% | 7.304% | 52.19340 |
Tranche Comments
A: First Pay: 2024-12-06; Registration: 144J/Vkh I;
L: First Pay: 2024-12-06; Registration: 144M/Fys E;
H: First Pay: 2024-12-06; Registration: 144P/Fum I;
O: First Pay: 2024-12-06; Registration: 144E/Oqu Y;
M: First Pay: 2024-12-06; Registration: 144N/Crx Q;
Collateral
Vzjjzzjuro ozz osijuz srrzjzor sr r jjjzsirzui 767,424 zuurzju orajz ozzr (umWFuw) (jjjzsirzui 1,590,424 rzru WF sruadsrd ruz rzr-zuurzju ruzjo) oajzj jzdszru iuu, Kj Ozdzo Ouu, uzrzd sr Wzrz Hjzz, Vzuzjdz, oaaj zo Izrzj, Vzuzjdz (ruz umKjzjzjriuw)
Guarantor(s)
FUT Irqgbo AAN
Risk Retention
JO - Diuq IJ/JP - Du