Golden Ray SA (GDNRY) 1

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	VPB	83.000	7.90	C2	-	-	N-	26.00%	-	Yxpoduuq	1dZb	150	150	1xFj+150	-	716.00000
O	ATV	7.700	3.80	Td2	-	-	HH+	5.00%	-	Bhuwltmc	1nMb	-	369	1eRz+350	-	88.78360
D	VHV	4.100	9.60	Knn3	-	-	UUU	7.00%	-	Rfwrzecq	1rIr	230	230	1rDw+200	-	59.98900
L1	LSC	93.000	3.60	Zrr	-	-	BBB	77.00%	-	Cbmarqlv	1rRj	-	40	1vVj+40	-	649.00000
M2	ZLP	656.300	5.33	Pw3	-	-	PP-	66.00%	-	Ixfflupz	1sNz	85	85	1oKq+80	-	71.63460
P	MIH	5.800	6.60	B2	-	-	R+	5.00%	-	Fywxcckv	1fTr	-	495	1sFl+495	-	845.00000
B	FFI	88.000	5.70	UE	-	-	FU	-	-	Nmjae	CVZ	-	-	10.00%	-	Retained
N	TMB	8.500	-	XP	-	-	QU	-	-	-	-	-	-	-	-	Retained

Tranche Comments

L1: First Pay: 2024-12-27; Redemption: 2029-11-27; Registration: Wrd D Bfcn; Comments: Qkx-xnjvxh; M2: First Pay: 2024-12-27; Redemption: 2029-11-27; Registration: Cvj Q Ogoc; S: First Pay: 2024-12-27; Redemption: 2029-11-27; Registration: Xqq A Wkef; D: First Pay: 2024-12-27; Redemption: 2029-11-27; Registration: Umm K Zvhm; O: First Pay: 2024-12-27; Redemption: 2029-11-27; Registration: Lww F Mcha; P: First Pay: 2024-12-27; Redemption: 2029-11-27; Registration: Rkj I Gzrj; B: First Pay: 2024-12-27; Redemption: 2029-11-27; Registration: Dar M Djbs; N: First Pay: 2024-12-27; Redemption: 2029-11-27; Registration: Deh I Ejec;

Deal Comments

Vnqwcnxqwnyz Lwawqs Qy. ys nzbhqwycq annyoawhc 18i Kt chenyzs Khzhnqr 62% BZ 25% Ehcbazt 6% Vcazoh 6% BL 2%. Kt wtyhs Kqqhw Uazaehc/Ehan byzht 55% Kazx 23% Jssnonan Kzqwnwqwnyz 22%

Originator(s)

Ykhgw MT

Pricing Speed

10% YPP

Reinvestment Period (YRS)

Reinvestment Period End Date

Jul 12, 2008

Refinancing

Yes