| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| D-2 | NOI | 2.956 | 4.80 | - | - | YY | - | AA+ | 23.99% | - | Rnzbk | V-Iswlm | - | 160 | 5.90% | 5.764% | 44.66043 |
| B-1M | MWY | 67.989 | 5.46 | - | - | GGG- | - | XXX+ | 9.83% | - | Yzxyy | N-Wzknq | - | 240 | 6.58% | 6.543% | 42.84706 |
| E-1 | TRE | 490.593 | 2.70 | - | - | TTT | - | UUU | 65.33% | - | Nyzrz | H-Nlyvc | - | 140 | 5.70% | 5.564% | 91.45760 |
| Y-3 | IJR | 47.517 | 2.50 | - | - | D | - | N+ | 53.30% | - | Pwswl | J-Gchdq | - | 175 | 6.06% | 5.914% | 76.90710 |
| L-1G | IMN | 55.610 | 1.72 | - | - | YD | - | CCC- | 8.54% | - | Oahgj | F-Vbxhv | - | 315 | 6.96% | 7.293% | 11.42370 |
Tranche Comments
E-1: First Pay: 2024-11-25; Registration: 144Z/Oer Q;
D-2: First Pay: 2024-11-25; Registration: 144D/Gvz Z;
Y-3: First Pay: 2024-11-25; Registration: 144Y/Utg A;
B-1M: First Pay: 2024-11-25; Registration: 144V/Qaj H;
L-1G: First Pay: 2024-11-25; Registration: 144N/Ezf R;
Deal Comments
Gkwxvozv Kqiqikwxvot Tzzvxqz vg (x) 3 Uqzzi zoi (xx) 30% Rvvv Vzawvz, iodfqaw wv z 2 Uqzz ixoxioi
Originator(s)
Vchbe Nge Fxnfhghb Xxenfvxch TTO, Vchbe Nge Bxvb Txgch TTO
Risk Retention
XN/NX - Maw
Pricing Speed
25% ADQ xf 4 Vsdb Adll