| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V-1 | GGH | 29.165 | - | - | BB | TT | 70.00% | - | Kdbdbyrg | 3bPs | - | 190 | 3qFx+190 | - | 709.00000 |
| Z | LNZ | 16.420 | - | - | YY- | ZZ- | 2.80% | - | Qbmsypdt | 3vPu | - | 590 | 3qZc+590 | - | 858.00000 |
| F-2 | MZM | 66.000 | - | - | SS | XX | 43.00% | - | Elhyz | UPC | - | - | 4.950% | 4.950% | 533.00000 |
| H | AXB | 91.000 | - | - | F | M | 89.00% | - | Zpmfellm | 3wZl | - | 225 | 3wQc+225 | - | 866.00000 |
| M | GFU | 76.400 | - | - | RRR- | AAA- | 42.00% | - | Dqjxwlye | 3aXf | - | 335 | 3fSz+335 | - | 726.00000 |
| U | IAL | 43.800 | - | - | E- | Y- | 7.90% | - | Psjhomep | 3iOj | - | 900 | 3yHn+841 | - | 32.30000 |
| B-1 | SPM | 296.000 | - | - | AAA | WWW | 91.00% | - | Ushdoisl | 3gWx | - | 130 | 3xIi+130 | - | 707.00000 |
| Oyy Mob | BKE | 19.900 | - | - | XE | ZI | - | - | - | - | - | - | - | - | Retained |
| Txc | GEU | 63.600 | - | - | ZZ | ZH | - | - | - | - | - | - | - | - | Retained |
| C-2 | AKU | 8.252 | - | - | MMM | EEE | 33.71% | - | Ybepwovh | 3gYp | - | 160 | 3gSl+160 | - | 968.00000 |
Tranche Comments
B-1: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144N/Aip X;
C-2: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144Z/Gox N;
V-1: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144G/Idu V;
F-2: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144G/Piv M;
H: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144U/Pob I;
M: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144Q/Ahg O;
Z: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144U/Guc I;
U: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144X/Wvj T;
Oyy Mob: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144X/Wsp R;
Txc: First Pay: 2025-04-25; Redemption: 2026-11-27; Registration: 144O/Kqg J;
Deal Comments
Vxexg. Ovp Ewyy Nxojvud 2.00
Risk Retention
HH/HD - Vfz
Reinvestment Period (YRS)
2
Reinvestment Period End Date
Apr 11, 2018