| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H-1 | CWK | 83.000 | 8.20 | - | - | OOO | - | - | 23.00% | - | Drmrwent | GNTG | 280 | 280 | JLPB+280 | - | - |
| Z | QCK | 55.000 | 3.60 | - | - | PP- | - | - | 8.00% | - | Gvwhxtbw | PNDH | 550-575 | 575 | XXJA+575 | - | - |
| K-1LK | JVC | 82.000 | 7.50 | Haa | - | - | - | - | 88.00% | - | Euuyzpbq | PKYP | - | 133 | QTGW+133 | - | - |
| F-1 | UXH | 95.000 | 8.60 | Xzz | - | - | - | - | 35.00% | - | Qvdkrtao | ZJTM | 133 | 133 | PJAE+133 | - | - |
| A-2 | VWK | 7.000 | 3.40 | - | - | BBB | - | - | 86.50% | - | Ufxvxcwj | ZVTV | 150-155 | 160 | HPHD+160 | - | - |
| H | YNY | 40.000 | 9.00 | - | - | Y | - | - | 67.00% | - | Pkuwjaef | YQCM | 190-200 | 200 | XHFC+200 | - | - |
| R-1FV | BRW | 672.000 | 8.30 | Vii | - | - | - | - | 53.00% | - | Dkvdoxym | CYBN | - | 133 | DKQN+133 | - | - |
| O-2 | JMS | 6.000 | 3.60 | - | - | NNN- | - | - | 29.00% | - | Jmgiw | Sbqgx | 400 | 400 | 7.90% | - | - |
| Q | AJO | 8.800 | 92.10 | T3 | - | - | - | - | 5.57% | - | Ruejeyxg | NPOK | Rac ja Uqn 800i | - | XZPL+780 | - | - |
| G | GJK | 51.000 | 1.30 | - | - | WW | - | - | 77.00% | - | Uyxkxrcn | SMZG | 170q | 170 | DWFM+170 | - | - |
| Dqzkds | WLG | 55.400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
K-1LK: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144K/Cvy C;
R-1FV: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144H/Mvl T;
F-1: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144M/Jzz F;
A-2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144Y/Htx G;
G: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144I/Jon C;
H: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144U/Fvb Q;
H-1: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144A/Gtc O;
O-2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144A/Doo X;
Z: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144C/Doh N;
Q: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144H/Gsj F;
Dqzkds: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144F/Cft Y;
Deal Comments
Zsk-Dxyy Kbxesmv 2.00
Reinvestment Period (YRS)
1
Reinvestment Period End Date
Oct 29, 2018