| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N | HUC | 47.000 | 75.39 | - | - | SS- | - | - | 5.00% | - | Kbrfcjow | 3kEEHF | - | 540 | 3yQPCW+540 | - | 887.00000 |
| T-2 | BTN | 2.000 | 7.82 | - | - | EEE | - | - | 89.30% | - | Ioqpoqso | 3vJVZB | - | 155 | 3jNCFY+155 | - | 223.00000 |
| Kht | PZY | 50.400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| U-1 | HVJ | 21.000 | 4.83 | - | - | JJJ- | - | - | 14.00% | - | Ncdscphl | 3pJIYL | - | 280 | 3lWEYP+280 | - | 325.00000 |
| L-1 | XTA | 908.000 | 7.17 | - | - | ZZZ | - | - | 68.00% | - | Belauaxz | 3pLMQK | - | 132 | 3tMYGX+132 | - | 300.00000 |
| W | JJV | 99.000 | 4.42 | - | - | C | - | - | 18.00% | - | Mkzerfhu | 3kKTLU | - | 185 | 3hHVMR+185 | - | 699.00000 |
| M-2 | IJP | 7.000 | 69.20 | - | - | FFF- | - | - | 50.00% | - | Adjwtfoz | 3tJBJO | - | 400 | 3iSLET+400 | - | 847.00000 |
| E | APR | 43.000 | 4.91 | - | - | II | - | - | 82.00% | - | Wfxeptuw | 3sPMWS | - | 165 | 3zIYUJ+165 | - | 155.00000 |
Tranche Comments
L-1: First Pay: 2025-07-25; Redemption: 2026-12-30; Registration: 144L/Qov C;
T-2: First Pay: 2025-07-25; Redemption: 2026-12-30; Registration: 144Q/Qbs C;
E: First Pay: 2025-07-25; Redemption: 2026-12-30; Registration: 144Y/Opc P;
W: First Pay: 2025-07-25; Redemption: 2026-12-30; Registration: 144T/Yqy M;
U-1: First Pay: 2025-07-25; Redemption: 2026-12-30; Registration: 144B/Xou J;
M-2: First Pay: 2025-07-25; Redemption: 2026-12-30; Registration: 144Q/Rig O;
N: First Pay: 2025-07-25; Redemption: 2026-12-30; Registration: 144B/Tyi X;
Kht: First Pay: 2025-07-25; Redemption: 2026-12-30; Registration: 144P/Etm Q;
Deal Comments
Qtf Mfxx Rmsotbd 2.00
Reinvestment Period (YRS)
7
Reinvestment Period End Date
Sep 15, 2017