| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H-2-F | IIX | 7.900 | - | PF | - | AAA | - | - | 27.10% | - | Wupzhaas | SZLU | 155h | 157 | JTHI+157 | - | - |
| D-1-E | QHL | 83.000 | - | FC | - | ZZZ- | - | - | 26.00% | - | Pmcrsfhj | IAZQ | 285 | 285 | QTZS+285 | - | - |
| Q-L | BGM | 46.000 | - | ST | - | G | - | - | 81.00% | - | Jverxamu | QPAN | 190 | 190 | UPTS+190 | - | - |
| F-T | RMY | 88.300 | - | OX | - | SS- | - | - | 7.00% | - | Cfojqjrg | CQMH | 625-650 | 675 | ZGSD+675 | - | - |
| Gwo | RVX | 45.100 | - | FD | - | NB | - | - | - | - | - | - | - | - | - | - | Retained |
| K-Q | EMW | 92.500 | - | HE | - | BB | - | - | 68.00% | - | Bybwsitw | DPBL | 170 | 170 | YGMQ+170 | - | - |
| B-2-N | VWE | 9.400 | - | WP | - | SSS- | - | - | 15.70% | - | Bdpldlxl | VGFU | 430 | 430 | MHJO+430 | - | - |
| O-1-A | PRJ | 674.000 | - | Knn | - | AV | - | - | 77.00% | - | Bzkdxrlm | FHPF | 131 | 131 | VYDU+131 | - | - |
Tranche Comments
O-1-A: First Pay: 2025-01-20; Redemption: 2026-12-18; Registration: 144T/Cza D;
H-2-F: First Pay: 2025-01-20; Redemption: 2026-12-18; Registration: 144Q/Our Z;
K-Q: First Pay: 2025-01-20; Redemption: 2026-12-18; Registration: 144P/Udo V;
Q-L: First Pay: 2025-01-20; Redemption: 2026-12-18; Registration: 144B/Qyr F;
D-1-E: First Pay: 2025-01-20; Redemption: 2026-12-18; Registration: 144E/Cjs N;
B-2-N: First Pay: 2025-01-20; Redemption: 2026-12-18; Registration: 144O/Vwv Q;
F-T: First Pay: 2025-01-20; Redemption: 2026-12-18; Registration: 144N/Flr I;
Gwo: First Pay: 2025-01-20; Redemption: 2026-12-18; Registration: 144Q/Zra K;
Deal Comments
Xhghf. Qhz Hepp Ghxzhcr 2.00
Reinvestment Period (YRS)
7
Reinvestment Period End Date
Mar 5, 2018