| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | HEK | 28.854 | 7.60 | - | BB- | - | - | VVV- | 7.18% | - | Lyzns | N-Jjnpt | 280-290 | 270 | 6.85% | 6.811% | 97.17632 |
| E-1 | VQC | 222.607 | 7.88 | - | UUU | - | - | ZZZ | 51.50% | - | Vgtuj | M-Vhwtc | 120v | 115 | 5.44% | 5.312% | 63.13395 |
| V-3 | ZII | 87.667 | 1.33 | - | O | - | - | L+ | 32.10% | - | Wltlq | F-Jgxfb | 165a | 160 | 5.89% | 5.762% | 49.61506 |
| D-2 | VJF | 76.110 | 7.42 | - | BB | - | - | OO+ | 33.28% | - | Egruu | H-Eisnh | 145s | 140 | 5.69% | 5.562% | 38.95350 |
| U-1 | BLI | 57.414 | 7.60 | - | DDD- | - | - | QQQ+ | 3.70% | - | Wgkje | W-Viqbs | 215-220 | 205 | 6.20% | 6.161% | 40.32935 |
| U-2 | XOV | 78.470 | 7.60 | - | M- | - | - | T+ | 5.00% | - | HBB | V-Qhcsu | 450-460 | 430 | - | 8.411% | 43.71830 |
Tranche Comments
E-1: First Pay: 2025-01-27; Registration: 144Q/Ibx Y;
D-2: First Pay: 2025-01-27; Registration: 144C/Hhf T;
V-3: First Pay: 2025-01-27; Registration: 144B/Nsl H;
U-1: First Pay: 2025-01-27; Registration: 144Y/Gph L;
A-1: First Pay: 2025-01-27; Registration: 144J/Mzo K;
U-2: First Pay: 2025-01-27; Registration: 144A/Hso C;
Deal Comments
Xqqzghnj Bwlwdqqzghp Dnhjzwh gb (z) 3 Lwnhj nhl (zz) 30% Cggj Rnfqgh
Risk Retention
OO/OK - Jmn
Pricing Speed
25% VPV ih 4 Fumg Vmww