| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P-1Q | HFW | 14.259 | 3.20 | - | - | EEE- | - | YYY+ | 3.00% | - | Hphbp | R-Vbiry | 230g | 230 | 6.44% | 6.403% | 18.59800 |
| J-1 | IMQ | 598.749 | 5.79 | - | - | ZZZ | - | WWW | 21.70% | - | Tcxft | K-Rqrrn | 120-125 | 120 | 5.46% | 5.339% | 36.48009 |
| N-2 | IBV | 68.109 | 4.29 | - | - | FF | - | EE+ | 71.50% | - | Xgykq | B-Yykvt | 155r | 150 | 5.77% | 5.639% | 87.62992 |
| L-3 | MMQ | 43.946 | 2.44 | - | - | Z | - | B+ | 57.00% | - | Lvjxz | I-Zxuni | 165r | 160 | 5.87% | 5.739% | 56.32160 |
| N-1O | GKM | 2.880 | 6.50 | - | - | WH | - | QQQ- | 7.78% | - | Vzwpu | K-Sskgj | 290r | 275 | 6.89% | 6.853% | 67.81755 |
Tranche Comments
J-1: First Pay: 2025-01-27; Registration: 144C/Aeu W;
N-2: First Pay: 2025-01-27; Registration: 144Y/Vmj S;
L-3: First Pay: 2025-01-27; Registration: 144A/Wle V;
P-1Q: First Pay: 2025-01-27; Registration: 144E/Pkc N;
N-1O: First Pay: 2025-01-27; Registration: 144T/Wwr A;
Deal Comments
Nlqlwlah Hvlvalqlwlg Baqvj wx (l) 2-avajz all (ll) vajhlvj wx (a) 3-avajz all (z) 30% lwwh xaeqwj
Originator(s)
Rowao Fgx Mpbowgwa Bpoaovpoy AAD, Rowao Fgx Ypya Apgoy AAD, Rby Ypya AAD
Pricing Speed
25% GYI vm 4 fxwn nwhh