| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S | WOZ | 30.200 | - | - | OO | XX | - | - | Ktfjlbbt | 3bQg | - | 195 | 3dHu+195 | - | 619.00000 |
| Olz | SSI | 91.900 | - | - | KV | OA | - | - | - | - | - | - | - | - | Retained |
| Y | TEH | 8.200 | - | - | N- | Y- | - | - | Dkqzxprp | 3nXj | - | 900 | 3nSh+868 | - | 55.00000 |
| L | PEM | 1.700 | - | - | RR- | JJ- | - | - | Oscffviz | 3cYa | - | 585 | 3oPe+585 | - | 385.00000 |
| W | DQS | 44.000 | - | - | NNN | HHH | - | - | Zddwjpxs | 3jJd | - | 128 | 3iAv+128 | - | 693.00000 |
| O | DPO | 48.700 | - | - | VVV- | HHH- | - | - | Vjfmeufc | 3cEz | - | 310 | 3aVf+310 | - | 332.00000 |
| G | NVS | 4.200 | - | - | U | N | - | - | Xwhrvzni | 3lUe | - | 235 | 3xWv+235 | - | 130.00000 |
Tranche Comments
W: First Pay: 2025-07-15; Redemption: 2027-01-15; Registration: 144F/Oqp U;
S: First Pay: 2025-07-15; Redemption: 2027-01-15; Registration: 144F/Rkb P;
G: First Pay: 2025-07-15; Redemption: 2027-01-15; Registration: 144Y/Jyb O;
O: First Pay: 2025-07-15; Redemption: 2027-01-15; Registration: 144K/Ymr R;
L: First Pay: 2025-07-15; Redemption: 2027-01-15; Registration: 144M/Cwq G;
Y: First Pay: 2025-07-15; Redemption: 2027-01-15; Registration: 144N/Ijf M;
Olz: First Pay: 2025-07-15; Redemption: 2027-01-15; Registration: 144W/Zpu L;
Deal Comments
Fcjccv. Gjv Koee Dclkjbn 2.00. Nic bcoe ioc kcckccb rljg NJF400g ej NJF550g
Risk Retention
AB/BS - Jpq
Reinvestment Period (YRS)
9
Reinvestment Period End Date
May 6, 2004
WAL Test Period End Date
Jul 13, 2002