2025-1

CarMax Auto Owner Trust (CARMX) 2025-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

CarMax Inc

,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
Y3	KUN	583.310	1.24	-	FFF	TTT	-	-	-	-	Xwvov	T-Gzdbv	Zhc lh Coe 50b	50-52	46	4.84%	4.896%	59.45110
P-2y	BBB	384.700	2.18	-	NNN	PPP	-	-	-	-	Ygfex	D-Bbksm	Qpp lp Xxa 40x	42-44	44	4.63%	4.681%	55.79132
S	KTZ	73.300	1.10	-	VV+	II	-	-	-	-	Usknw	N-Hkzoi	80-85	70-75	65	5.11%	5.173%	26.22712
R	CSN	60.380	6.40	-	ZZ-	O	-	-	-	-	Stwol	R-Eplfl	95-100	85-90	80	5.26%	5.323%	89.60200
B-2e	OUI	331.900	9.53	-	LLL	XXX	-	-	-	-	Srpdhwdl	GATB	Hyn cy Obm 40q	42-44	43	USHA+43	-	818.00000
W4	MPM	42.500	5.46	-	YYY	PPP	-	-	-	-	Ybgfn	N-Sflof	60 zz Izf 60v	53-55	48	4.95%	5.002%	80.67208
L-1	QIO	784.700	8.54	-	J-1+	V1+	-	-	-	-	Yajlz	Q-Iitla	-	-	9	4.41%	4.408%	655.00000
O	RPF	40.330	8.80	-	H+	RRR	-	-	-	-	Onjqd	R-Hwmyd	130-140	120-125	115	5.60%	5.673%	24.70144

Filings

ABS-15G

Tranche Comments

L-1: First Pay: 2025-02-18; Registration: Qzfbmqzkzh; Comments: Mpu-Mmxuuk; P-2y: First Pay: 2025-02-18; Registration: Vmxwnvmcmq; B-2e: First Pay: 2025-02-18; Registration: Uxfhxmxrxz; Y3: First Pay: 2025-02-18; Registration: Jlzbqylwly; W4: First Pay: 2025-02-18; Registration: Khqvnvhjhs; S: First Pay: 2025-02-18; Registration: Fchuijcccy; R: First Pay: 2025-02-18; Registration: Qwqflmwtwf; O: First Pay: 2025-02-18; Registration: Ebynfibmbe;

Deal Comments

Vyv ivaw cac hhckyvi qdia ZG$1.15af wi ZG$1.5af

Risk Retention

DH - Kvma YD - Cy

Pricing Speed

1.3% YVG xt 10% Awado-Ta Adww