Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
F-1L | HMR | 74.000 | 6.90 | - | - | DDD | - | - | 48.00% | - | Eqycvbai | WLIU | 140 | 140 | TTUJ+140 | - | - |
G | TSN | 24.200 | 5.10 | - | - | A | - | - | 38.00% | - | Gmmwuruf | IGNO | 170q | 170 | QDPG+170 | - | - |
K | BSW | 10.200 | 4.90 | - | - | YY- | - | - | 9.00% | - | Tufzhxby | HYWV | 475-485 | 465 | EPNM+465 | - | - |
F-1x | VLS | 14.530 | 2.40 | - | - | ZZZ | - | - | 50.00% | - | Uddrhuzv | WLWS | - | 245 | VQXH+245 | - | - |
F-1m | IGZ | 4.490 | 3.10 | - | - | YYY- | - | - | 49.00% | - | Uzlufjkr | DOMU | - | 305 | STVZ+305 | - | - |
X | MUV | 2.760 | 84.10 | M3 | - | - | - | - | 1.90% | - | - | - | - | - | - | - | Retained |
K-1K | NTT | 451.600 | 9.10 | Hww | - | - | - | - | 15.00% | - | Rhmwadcx | IJBE | - | 118 | PDIO+118 | - | - |
H-2 | IMC | 43.000 | 9.60 | - | - | EE | - | - | 21.00% | - | Vxmhapfi | TVWK | 150r | 150 | YGJO+150 | - | - |
B-2 | TLR | 6.300 | 6.60 | - | - | TTT- | - | - | 66.00% | - | Qzfprzza | PTML | 370 | 370 | UZXL+370 | - | - |
Ydhuef | BGB | 40.100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
K-1K: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144P/Oss I;
F-1L: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144Z/Xqv B;
H-2: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144N/Xqp R;
G: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144I/Jma K;
F-1x: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144E/Yij Z;
F-1m: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144I/Dsw W;
B-2: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144N/Yne G;
K: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144H/Qpk N;
X: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144Z/Wyx D;
Ydhuef: First Pay: 2025-07-15; Redemption: 2027-03-06; Registration: 144J/Rti I;
Deal Comments
Jub-Enhh Vaquuwe 2.00
Reinvestment Period (YRS)
1
Reinvestment Period End Date
Dec 11, 2025