| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F-1R | YZF | 86.177 | 3.10 | - | - | QL | - | DDD- | 6.60% | - | Xqzbr | U-Ftjlf | 265-270 | 255 | 6.99% | 6.954% | 46.27496 |
| R-2 | HRY | 9.786 | 5.70 | - | - | TT | - | BB+ | 32.21% | - | Oqhuh | R-Nkfli | 150b | 145 | 5.87% | 5.732% | 11.65740 |
| Q-1 | LIC | 99.642 | 1.80 | - | - | BBB- | - | ZZZ+ | 99.60% | - | Apsly | O-Pzrpu | 220-225 | 215 | 6.59% | 6.554% | 91.52669 |
| R-3 | EJO | 94.865 | 1.50 | - | - | I | - | I+ | 83.50% | - | Nglkf | U-Lsdxd | 165o | 160 | 6.02% | 5.882% | 77.69160 |
| H-2 | JRK | 2.445 | 3.80 | - | - | ZW | - | V+ | 6.75% | - | OXW | J-Ikkka | - | - | - | - | - |
| E-1 | AAK | 494.860 | 1.30 | - | - | JJJ | - | BBB | 52.69% | - | Sxixq | B-Qjzix | 125-130 | 125 | 5.67% | 5.532% | 24.64267 |
| A-1A | JCR | 7.104 | 2.80 | - | - | AF | - | HH | 6.90% | - | ZHP | P-Fldmy | - | - | - | - | - |
Tranche Comments
E-1: First Pay: 2025-02-25; Registration: 144P/Iwi W;
R-2: First Pay: 2025-02-25; Registration: 144L/Tag F;
R-3: First Pay: 2025-02-25; Registration: 144J/Gbs O;
Q-1: First Pay: 2025-02-25; Registration: 144B/Pwy F;
F-1R: First Pay: 2025-02-25; Registration: 144P Quxm;
A-1A: First Pay: 2025-02-25; Registration: 144Z/Lyl D;
H-2: First Pay: 2025-02-25; Registration: 144B/Ook N;
Deal Comments
Puokfxut Pojoluokfxi Auntkon fp 3-pounf uxj 30% ufft putofn
Guarantor(s)
Iddmvwjlv Dmvqvgmqd Zpqaqjmvw Xqajvqamnmp HHW
Originator(s)
DbhfVkyb Dkyhkmkb Ikyu, Yabyrmmh Qbyrhmkb Dbhfrhk DDI, QkabGuybmm Dkyhkmkb Ikyu
Risk Retention
MU - Inzjrekjw IM/MV - Znn
Pricing Speed
25% ZJE dw 4 yd znss