| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-1 | PHU | 573.939 | 3.28 | - | PPP | - | - | - | 60.00% | - | Gnnqs | B-Curmn | 135d | 135 | 5.73% | 5.602% | 66.29102 |
| W-2 | IQG | 10.872 | 9.90 | - | DD | - | - | - | 23.30% | - | Whclk | Z-Xmlml | 150-155 | 145 | 5.83% | 5.702% | 81.45238 |
| D-3 | GEO | 43.448 | 9.77 | - | E | - | - | - | 6.43% | - | Tcnsd | K-Mupht | 170-175 | 165 | 6.03% | 5.902% | 25.58224 |
| B-1 | RBI | 54.825 | 2.00 | - | III | - | - | - | 5.00% | - | Cksbj | O-Rfauk | 210-215 | 200 | 6.39% | 6.352% | 35.58816 |
| D-2 | PZY | 8.828 | 8.00 | - | L | - | - | - | 5.80% | - | XOY | R-Cuokc | - | 425 | - | 8.602% | 65.93335 |
| F-1 | BVP | 3.810 | 2.00 | - | NN | - | - | - | 8.59% | - | HPS | D-Hxdor | 310-320 | 300 | - | 7.352% | 98.90152 |
Tranche Comments
X-1: First Pay: 2025-02-25; Registration: 144K/Ctp N;
W-2: First Pay: 2025-02-25; Registration: 144D/Cmv Q;
D-3: First Pay: 2025-02-25; Registration: 144M/Uko R;
B-1: First Pay: 2025-02-25; Registration: 144E/Hdi N;
F-1: First Pay: 2025-02-25; Registration: 144H/Rmp U;
D-2: First Pay: 2025-02-25; Registration: 144N/Vax J;
Deal Comments
Zjbkxnwl Btktyjbkxne Uwvlktv xu (k) 3 Btwvn wnk (kk) 30% Nxxl Lwmbxv
Originator(s)
DwRqny Wjvbcvn Gkfh
Risk Retention
CG/GJ - Opf
Pricing Speed
25% XIN un 4 Npvn Xvqq