XV(R)

Northwoods Capital Ltd (WOODS) XV(R)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L1RR	LYK	636.000	2.40	Jkk	-	-	-	-	96.72%	-	Vrpmmhlz	YZPF	105	105	TUIU+105	-	812.00000
P2I	EZE	78.000	4.30	U2	-	-	-	-	68.89%	-	-	-	-	-	-	-	-
Y1OO	YBR	84.400	5.30	Qoo3	-	-	-	-	46.62%	-	Acmhykkd	SUWS	295-305	325	HMGH+325	-	322.00000
Q2FF	WHU	12.500	3.20	Grr	-	-	-	-	40.17%	-	Vusbbvhh	SJKQ	130-135	130	ESNX+130	-	132.00000
M1YY	AJB	61.400	9.50	A2	-	-	-	-	26.94%	-	Rfoojtxk	PZOD	175-180	185	KPHZ+185	-	732.00000
QEE	PHQ	82.600	4.60	Oq3	-	-	-	-	3.87%	-	Slywttps	WINL	630-640	690	BKDS+690	-	667.00000
Esm	LKB	82.600	-	WJ	-	-	-	-	-	-	-	-	-	-	-	-	Retained
FMM	BOZ	59.230	3.60	Nh2	-	-	-	-	93.70%	-	Njzjfxod	SNNT	150-155	155	IEVB+155	-	386.00000
I2XX	PYY	26.000	9.90	Kqq3	-	-	-	-	74.32%	-	Ppfop	-	-	-	6.81%	-	-

Tranche Comments

L1RR: First Pay: 2025-03-20; Redemption: 2025-09-20; Registration: 144X/Iek O; Q2FF: First Pay: 2025-03-20; Redemption: 2025-09-20; Registration: 144H/Oed N; FMM: First Pay: 2025-03-20; Redemption: 2025-09-20; Registration: 144C/Yoo P; M1YY: First Pay: 2025-03-20; Redemption: 2025-09-20; Registration: 144C/Jpv U; P2I: First Pay: 2025-03-20; Redemption: 2025-09-20; Registration: 144V/Umv J; Y1OO: First Pay: 2025-03-20; Redemption: 2025-09-20; Registration: 144C/Hic T; I2XX: Redemption: 2025-09-20; Registration: 144L/Bcj D; QEE: First Pay: 2025-03-20; Redemption: 2025-09-20; Registration: 144G/Eif G; Esm: First Pay: 2025-03-20; Redemption: 2025-09-20; Registration: 144T/Qwg J;

Deal Comments

Mtzhkjkuhkm. Lzk Rjee Stkhzub 0.6

Pricing Speed

20 UGT

Reinvestment Period (YRS)

9.4

Reinvestment Period End Date

Jul 8, 2007

Refinancing

Yes

Reset

Yes