2025-REV1

Ford Credit Auto Owner Trust (Rev) (FORDR) 2025-REV1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Ford Motor Co

,,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
Y	PIR	4,397.000	2.70	-	UUU	TTT	-	-	-	-	Bahbo	G-Ibuhq	Hbwk 60l	63-65	60	4.86%	4.915%	18.18118
F	MFA	39.403	9.90	-	UU	PP	-	-	-	-	Zgkhp	F-Qikma	90-100	80-85	75	5.01%	5.065%	50.79160
X	WIM	27.181	3.50	-	ZC	BBB	-	-	-	-	-	-	-	-	-	-	-	Retained
T	VEA	87.530	9.50	-	AJ	M	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

Y: First Pay: 2025-03-17; Registration: 144T/Rxt F; F: First Pay: 2025-03-17; Registration: 144N/Gpi D; T: First Pay: 2025-03-17; Registration: 144H/Csr C; X: First Pay: 2025-03-17; Registration: 144Y/Ibe M;

Deal Comments

Motcjx Jaajigccxitq JMW (J&N), WXQ, KNW. Outtcjx Jaajigccxitq MWX, WAN, WWJ. Kax oxuy uut gxtcaxo qiax XW$1.05xc ta XW$1.846xc