| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J-1 | WBQ | 2.400 | 5.24 | - | Mee | - | BBB | - | ZZZ | 94.00% | 19.7% | Cawtg | X | - | - | - | - | - |
| L-2 | ZJD | 664.000 | 7.89 | - | Uxx | - | DDD | - | LLL | 87.00% | 44.3% | Dyimz | O | JGP-2 | 78 | 5.03% | 5.038% | 91.35650 |
| N-3 | VUL | 856.702 | 3.76 | - | Pww | - | SSS | - | PPP | 33.00% | 52.2% | Azqoo | L | 80 | 80 | 5.75% | 5.061% | 179.45518 |
| S | XYJ | 70.290 | 9.83 | - | ML | - | YYY | - | JJJ+ | 5.10% | 17.7% | - | - | - | - | - | - | - |
| RL | RLO | 608.260 | - | - | Bbb | - | QQQ | - | ZZZ | - | - | Hjfhr | W | 15j | 15 | 1.062% | 4.399% | Int. Only |
| C-B | NJE | 53.289 | 1.13 | - | Bp2 | - | ZZZ | - | XXX | 56.90% | 96.7% | Syjme | V | 115 | 115 | 6.10% | 5.413% | 827.46795 |
| M | LGS | 82.685 | 2.22 | - | QV | - | T- | - | T- | 32.67% | 44.6% | - | - | - | - | - | - | - |
| J | NLK | 84.480 | 1.20 | - | QL | - | ZZ- | - | CC | 73.10% | 87.1% | Nmqih | P | 130 | 130 | 6.25% | 5.563% | 929.11267 |
| J | LJO | 6.570 | 1.77 | - | NH | - | GGG- | - | UUU | 6.94% | 72.4% | - | - | - | - | - | - | - |
Tranche Comments
J-1: Registration: Xkgknkkeky; Comments: Lrxxqom;
L-2: Registration: Ymfohbmpmz;
N-3: Registration: Jllmxalhls;
C-B: Registration: Vzecibzpzs;
J: Registration: Xohjssoqom;
M: Registration: 144X/Zes D; Comments: Jfq B. Jjf-Jrljfu;
S: Registration: 144M/Ldx N; Comments: Nke A. Chk-Cejtkq;
J: Registration: 144W/Nef K; Comments: Uxu M. Oxx-Oqwfxq;
RL: Registration: Eaylvuaiaz;
Risk Retention
GH - Ksr, Vsvrkqsyp AG - Hw
Cut-Off Balance ($mm)
936.6837
WA Rem. Amrt Term (Months)
220
WA Term to Maturity (Months)
42
WA U/W NOI Debt Yield
12.9%