XII

RIN LLC (RIN) XII

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

DWS Group (fka Deutsche Asset Management)

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
V-2	YLB	6.000	5.48	Dss	-	-	-	-	16.00%	-	Gjjlftsh	HXDS	-	-	155	TGWK+155	-	-
W-1	OQV	199.000	5.98	Wkk	-	-	-	-	76.00%	-	Jrectfpi	TOKP	130-132	-	130	HXNW+130	-	-
R-1N	KQV	989.000	5.22	Uoo	-	-	-	-	74.00%	-	Auhsaque	EYZD	-	-	130	ILLP+130	-	-
Z	MAL	18.000	8.40	Cv3	-	-	-	-	52.00%	-	Cdxwzwjb	MGEN	160-170	-	170	UGZJ+170	-	-
G	FAG	10.000	6.18	Xoo3	-	-	-	-	33.00%	-	Flzqwcud	WSJX	310	-	310	KSYK+310	-	-
X	WLJ	4.640	37.36	Zd3	-	-	-	-	46.10%	-	Zxrfptzq	MIEV	545	-	545	EOZR+545	-	-
Ldc	ECS	39.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X	EGF	59.000	7.27	O3	-	-	-	-	42.00%	-	Vzflrhiq	LJQB	185-195	-	195	CCAC+195	-	-

Tranche Comments

W-1: First Pay: 2025-07-15; Redemption: 2027-03-27; Registration: 144I/Qbp C; R-1N: First Pay: 2025-07-15; Redemption: 2027-03-27; Registration: 144Y/Vjs A; V-2: First Pay: 2025-07-15; Redemption: 2027-03-27; Registration: 144N/Qsz Y; Z: First Pay: 2025-07-15; Redemption: 2027-03-27; Registration: 144H/Fdn M; X: First Pay: 2025-07-15; Redemption: 2027-03-27; Registration: 144H/Cvf I; G: First Pay: 2025-07-15; Redemption: 2027-03-27; Registration: 144J/Osv A; X: First Pay: 2025-07-15; Redemption: 2027-03-27; Registration: 144A/Ong B; Ldc: First Pay: 2025-07-15; Redemption: 2027-03-27; Registration: 144M/Bdc X;

Deal Comments

Khx-Hjxx Hwrehsb 2.00

Risk Retention

MI - Apb

Pricing Speed

20% WHI

Reinvestment Period (YRS)

Reinvestment Period End Date

Dec 26, 2015