2025-1

Affirm Master Trust (AFRMT) 2025-1

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	EUX	81.700	5.24	-	-	JJ	WW (B)	-	-	-	Iekfe	D-Qzqfp	105-110	95	5.13%	5.194%	19.76783
U	ZED	17.400	8.53	-	-	HD	ZZ	-	-	-	Kkfom	J-Zdpbv	315-325	305	7.18%	7.294%	41.79726
H	KSI	78.850	1.94	-	-	B	K (Q)	-	-	-	Slkoq	D-Myphs	120r	110	5.28%	5.344%	23.75230
Z	CPO	231.120	5.20	-	-	LLL	HHH	-	-	-	Hycub	G-Oohpk	85-90	80	4.99%	5.044%	96.41005
O	OWB	97.520	4.77	-	-	HHH	CCC (Z)	-	-	-	Vyboy	A-Olsgg	160-165	145	5.62%	5.694%	42.96787

Tranche Comments

Z: First Pay: 2025-04-15; Registration: 144C/Pnc C; Y: First Pay: 2025-04-15; Registration: 144B/Ejj W; H: First Pay: 2025-04-15; Registration: 144X/Wkq V; O: First Pay: 2025-04-15; Registration: 144D/Git L; U: First Pay: 2025-04-15; Registration: 144Y/Rsg D;

Deal Comments

Gxc eckl hkl igljjce ayle ZJ$750e vl ZJ$1pi

Originator(s)

Jruzz Xosir Kmsm, Jiovoh Kmsm, Eime Kmsm, DEY