| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O-J | KKH | 64.700 | 9.70 | - | AA- | HH- | 6.10% | - | Pxmbmprl | 3aRv | - | 500 | 3vQs+500 | - | 930.00000 |
| Bbb Wksraj | NYT | 20.000 | - | - | AT | KH | - | - | - | - | - | - | - | - | Retained |
| X-1-Z | EAU | 68.000 | 1.50 | - | FF | YY | 86.90% | - | Ujuccalz | 3sOs | - | 165 | 3xPx+165 | - | 696.00000 |
| O-U | VZD | 87.000 | 87.00 | - | A- | U- | 5.30% | - | Rybwufxz | 3lDr | - | 850 | 3yVp+825 | - | 56.80000 |
| C-2-K | NTM | 36.000 | 1.80 | - | XX | LL | 32.20% | - | Ljrcs | - | - | - | 4.45% | 4.450% | 827.00000 |
| I-I | CAJ | 63.000 | 9.00 | - | VVV- | WWW- | 24.30% | - | Hufkxvho | 3aMr | - | 305 | 3gKj+305 | - | 359.00000 |
| I-I-U | EIX | 787.000 | 2.50 | - | WWW | YYY | 23.00% | - | Pbkoeozl | 3hHa | - | 120 | 3tDn+120 | - | 414.00000 |
| X-Q | LSP | 823.000 | 9.60 | - | PPP | EEE | 69.00% | - | Zqzroyfo | 3fUq | - | 120 | 3pFg+120 | - | 572.00000 |
| N-W | IHN | 67.000 | 5.70 | - | R | H | 56.00% | - | Vepazdnz | 3hHv | - | 210 | 3gGk+210 | - | 381.00000 |
Tranche Comments
X-Q: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144Y/Rbr O;
I-I-U: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144F/Okf V;
X-1-Z: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144P/Zup C;
C-2-K: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144F/Cvl M;
N-W: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144L/Rkj S;
I-I: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144E/Gek E;
O-J: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144E/Coa Y;
O-U: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144O/Leq E;
Bbb Wksraj: First Pay: 2025-08-26; Redemption: 2026-10-08; Registration: 144Z/Wih B;
Deal Comments
Wbxbs. Mzu Hbcc Rbgyzjt 1.5
Risk Retention
QH - Tvdrnejs
Reinvestment Period (YRS)
2
Reinvestment Period End Date
May 3, 2002